Considering : 10'-0"X10'-0" = 100 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 mm thick fire rated gypsum board 12mm thick fire rated gypsum Board 10'-0" X 10'-0' = 100.00 sft Add 5% wastage= 5.00 sft = 105.00 sft | 105 | sft | 50 | per sft | 50 | 5250 | |
| 2 | 38x12.5x0.5 mm U bar/ Furring channel 38mmx12.5mmx0.5mm "U" bar/ Furring channel vertical: 36 X 3'-0' = 108.00 rft Horizontal: 6 X 10'-0" 60.00 rft 6 X 10'-0" 60.00 rft 228.00 rft Add 5% wastage= 11.40 rft = 239.40 rft | 239.4 | rft | 23 | per foot | 23 | 5506.2 | |
| 3 | 19 mm x 19 mm x 0.5 mm G.I. angle 19mm x 19 mm x 0.5 mm G.I. angle 4 X 10'-0' = 40.00 rft Add 5% wastage= 2.00 rft = 42.00 rft | 42 | rft | 26 | per foot | 26 | 1092 | |
| 4 | Skilled technician Skilled Technician | 1.5 | nos | 1200 | per day | 1200 | 1800 | |
| 5 | Skilled labour Skilled Labour | 3 | nos | 600 | per day | 600 | 1800 | |
| 6 | Ordinary labour Ordinary Labour | 6 | nos | 550 | per day | 550 | 3300 | |
| 9 | 38x12.5x0.5 mm U bar/ Furring channel Cost of acceessories, rowel bolts, screws, machine charges etc. 25% cost of furring channel | 239.4 | rft | 23 | per foot | 5.75 | 1376.55 | |
| 7 | Scaffolding | LS | 300 | |||||
| 8 | Carrying to site in/c sundries | LS | 500 | |||||
| Sub-Total | 20924.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 2092.47 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 732.37 | |||||
| Total | 23749.59 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1925.64 | ||||
| Grand Total | 25675.23 | |||||||
| Rate per sft | 256.75 | |||||||
| Rate per sqm | 2763.66 | |||||||