Breakup

18.3.2 Supplying, fitting and fixing best quality wall paper on finished plaster surface including wall preparation cost and carriage of wall paper and other materials, electricity, accessories, labour for installation, scaffolding, screws, nails etc. all complete as per design, approved and accepted by the Engineer-in-charge.

Considering : 10'-0"X10'-0" = 100 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Wall paper 1) Wall paper 10'-0" X 10'-0' = 100.00 sft Add 5% wastage= 5.00 sft = 105.00 sft 105 sft 62 per sft 62 6510
2 Skilled technician Skilled Technician 0.5 nos 1200 per day 1200 600
3 Skilled labour Skilled Labour 1.5 nos 600 per day 600 900
4 Wall paper cost of fitting, fixing materials, tools, scaffolding etc.(10% of cost of wallpaper) 105 sft 62 per sft 6.2 651
Sub-Total 8661
Contractor's Profit 10% 0.1 866.1
Contractor's Overhead Expenses 3.5% 0.035 303.14
Total 9830.24
Add VAT with adjustment factor. 1.08108 7.5% 0.075 797.05
Grand Total 10627.29
Rate per sft 106.27
Rate per sqm 1143.89
Help