Considering for 100 sft (10'-0''x10'-0'')
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | MS "U'' bar /channel MS "U'' bar /channel | 120 | nos | 50 | each | 50 | 6000 | |
| 2 | Thread Rod Thread Rod | 320 | rft | 30 | per rft | 30 | 9600 | |
| 3 | 12mm thick BT ply board 12m thick Myanmar(Burma)teak ply board | 24 | sft | 115 | per sft | 115 | 2760 | |
| 4 | Skilled technician Skilled Technician | 1 | nos | 1200 | per day | 1200 | 1200 | |
| 5 | Skilled labour Skilled labour | 1.5 | nos | 600 | per day | 600 | 900 | |
| 6 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 7 | Scafolding | LS | 300 | |||||
| 8 | Carrying to site in/c sundries | LS | 700 | |||||
| Sub-Total | 22285 | |||||||
| Contractor's Profit | 10% | 0.1 | 2228.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 779.98 | |||||
| Total | 25293.48 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2050.82 | ||||
| Grand Total | 27344.3 | |||||||
| Rate per sft | 273.44 | |||||||
| Rate per sqm | 2943.31 | |||||||