Breakup

18.4.5 Supplyig fitting fixing of louver wall panel made of 18 mm Burma teak (BT) veneered board of any size, including garjan wood frame of section 50 mm x 38 mm at 250 mm spacing, fitted & fixed to wall by nails, iron screw, 38mm brass screw, gum, glue etc., maintaining vertical paralal louver and finished exposed faces, including making holes in walls and mending good the damages, if any during execution of the work, including provisions for lighting arrangement, in/c groove cutting of any size, also including cost of carriage of all materials, electricity, accessories, labour of instalation, scafolding, including CNC jali cutting and boxes, punch, grooving, ornamental bit or any type of special design of walling as per architectural requierment etc. all complete as per design, approved sample and excepted by the Engineer -in- charge. Measurement will be taken as per finished surface area. All Garjan wood frames must be protected from termites, cockroach and other insects. The brick/ RCC surface shall be dry and damp-proof. (Rate is excluding cost of polish/ paint etc. of any type).

Considering 1x1x10'- 0''x10' - 0" = 100sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 18 mm thick Myanmar(Burma) Teak veneered board (a)Cost of materials : (i)18 mm thick Myanmar(Burma) teak (BT) veneered board : ((bottom 1x1x10'- 0''x 10'-0" =100sft + louver 1x1x30x0'-10"10'-0''=250sft + louver top bottom 30x2x0'-2''x0'-4' =3.37 sft + Add 5% wastage=17.67sft )=371.04s 371.04 sft 110 per sft 110 40814.4
2 Garjan/Jam/local Sal (ii) Garjan wood 1x13x10'-0''x0'-2"x0-1.5"=2.71Cft + Add 5% wastage= 0.14Cft)=2.85Cft 2.85 cft 2200 per cft 2200 6270
3 Iron screws Fittings: Iron Screws 6 doz 18 per dzn 18 108
4 Edging Edging 0.33 bundle 2000 per bundle 2000 660
5 Brass screw/38 mm screw Brass 1.5'' screw 6 doz 25 per doz. 25 150
7 Carpenter Labour Charge: 1 nos 700 per day 700 700
8 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 2.25 nos 550 per day 550 1237.5
6 Gum Glue etc LS 250
9 Scafolding LS 250
10 Carrying to site in/c sundries LS 500
Sub-Total 50939.9
Contractor's Profit 10% 0.1 5093.99
Contractor's Overhead Expenses 3.5% 0.035 1782.9
Total 57816.79
Add VAT with adjustment factor. 1.08108 7.5% 0.075 4687.84
Grand Total 62504.63
Rate per sft 625.05
Rate per sqm 6728.04
Help