Considering 1 x10' -0'' x 5'-0" = 50sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 125mm x 50 mm aluminium box section Cost of materials : (a)125mm x 50 mm aluminium box section at 75mm c/c : (21x10'-0''=210rft + Add 5% wastage=10.50rft )=220.50rft | 220.5 | rft | 342 | per foot | 342 | 75411 | |
| 2 | M.S. angle, T and Z-section, Channel etc. (b)Fitting angle (20mm x 20 mm x 3mm ) : (2x5'-6''=11rft + Add 5% wastage=0.55rft)=11.55rft =3.52rm @0.871kg/rm 3.07kg | 3.07 | kg | 70000 | per M. ton | 70 | 214.9 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) (c)Flat bar clamp (20mm x 3mm) : (21x3x0'-4''=21rft + Add 5% wastage=1.05rft)=22.05rft=6.72rm @0.471kg/rm 3.17kg | 3.17 | kg | 70000 | per M. ton | 70 | 221.9 | |
| 4 | 55 mm rowel bolt Rawl bolt (55mm M6 rawl bolt) | 12 | nos | 21 | each | 21 | 252 | |
| 6 | Skilled technician Labour Charge : Skilled technician | 0.75 | nos | 1200 | per day | 1200 | 900 | |
| 7 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 11 | SS Screws Others : S.S Screws 21 x 3 x 4 = 21dozen | 21 | dozen | 30 | per doz. | 30 | 630 | |
| 12 | Rivet, washer, wire nails etc. Washer | 0.5 | kg | 90 | per kg | 90 | 45 | |
| 5 | M.S. Plate (125mm x125mm x 5mm) | LS | 300 | |||||
| 8 | Tools and Plant & sundries | LS | 250 | |||||
| 9 | Auxillary materials for do this work : Cost of scaffolding & carriage | LS | 300 | |||||
| 10 | Cost of welding with electricity | LS | 250 | |||||
| 13 | Local carriage and sundries | LS | 250 | |||||
| Sub-Total | 79849.8 | |||||||
| Contractor's Profit | 10% | 0.1 | 7984.98 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 2794.74 | |||||
| Total | 90629.52 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 7348.33 | ||||
| Grand Total | 97977.85 | |||||||
| Rate per sft | 1959.56 | |||||||
| Rate per sqm | 21092.7 | |||||||