Considering 1 no of Skirting,size: 6'-0" x 0'-6" For Ctg Teak wood with Garjan wood framing Wood Required (Ctg Teak)=1x6'-0''x0'-6''x0'-0.5" = 0.125 cft (finished). Garjan =4x0-2''x0'-1.5''x0'-6" = 0.042 cft (finished).
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Chattogram teak Cost of Ctg Teak wood | 0.125 | cft | 4400 | per cft | 4400 | 550 | |
| 2 | Garjan/Jam/local Sal Cost of Garjan wood | 0.042 | cft | 2200 | per cft | 2200 | 92.4 | |
| 3 | Chattogram teak Accessories, royel plug,screw,nails, drill machine charges,Carrying etc. | 0.125 | cft | 4400 | per cft | 220 | 27.5 | |
| 4 | Carpenter Carpenter | 0.2 | no | 700 | per day | 700 | 140 | |
| 5 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper | 0.25 | no | 550 | per day | 550 | 137.5 | |
| Sub-Total | 947.4 | |||||||
| Contractor's Profit | 10% | 0.1 | 94.74 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 33.16 | |||||
| Total | 1075.3 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 87.19 | ||||
| Grand Total | 1162.49 | |||||||
| Rate per sft | 387.33 | |||||||
| Rate per sqm | 4169.22 | |||||||
