Considering 1 no of Design bit/Moulding size: 6'-0" x 0'-3" = 1.50 sft For Myanmar(Burma) Teak wood Wood Required (BT)=1x6'-0''x0'-3''x0'-1" = 0.125 cft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Myanmar(Burma) teak Cost of Myanmar(Burma) Teak wood | 0.125 | cft | 7100 | per cft | 7100 | 887.5 | |
| 2 | Myanmar(Burma) teak Accessories, royel plug,screw,nails, drill machine charges,carrying etc. | 0.125 | cft | 7100 | per cft | 710 | 88.75 | |
| 3 | Carpenter Carpenter | 0.5 | no | 700 | per day | 700 | 350 | |
| 4 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper | 1 | no | 550 | per day | 550 | 550 | |
| Sub-Total | 1876.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 187.63 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 65.67 | |||||
| Total | 2129.55 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 172.67 | ||||
| Grand Total | 2302.22 | |||||||
| Rate per sft | 1534.67 | |||||||
| Rate per sqm | 16519.19 | |||||||