Considering 1 no of Design bit/Moulding size: (6'-0" x 0'-3") = 1.50 sft For Ctg Teak wood Wood Required (Ctg Teak)=1x6'-0''x0'-3''x0'-1" = 0.125 cft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Chattogram teak Cost of Ctg Teak wood | 0.125 | cft | 4400 | per cft | 4400 | 550 | |
| 2 | Chattogram teak Accessories, royel plug,screw,nails, drill machine charges, carrying etc. | 0.125 | cft | 4400 | per cft | 440 | 55 | |
| 3 | Carpenter Carpenter | 0.37 | no | 700 | per day | 700 | 259 | |
| 4 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper | 0.75 | no | 550 | per day | 550 | 412.5 | |
| Sub-Total | 1276.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 127.65 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 44.68 | |||||
| Total | 1448.83 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 117.47 | ||||
| Grand Total | 1566.3 | |||||||
| Rate per cft | 12528 | |||||||
| Rate per sqm | 134851.39 | |||||||
