Considering 1 x 10 x 10 =100 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Polypropylene(PP) fiber carpet tiles - size 20" x 20" & thickness 5mm Materials : 1)Imported carpet Size(20""x20"") Thickness (5 mm) Brand (Carpet inter) Brand origin (Asia) 100sft + Wastage 5%=5sft)=105sft | 105 | sft | 410 | per sft | 410 | 43050 | |
| 2 | Rubber gum Hardware : Gum | 1 | kg | 655 | per kg | 655 | 655 | |
| 3 | Skilled technician Labour cost for fitting fixing : Skilled technician | 0.25 | nos | 1200 | per day | 1200 | 300 | |
| 4 | Ordinary labour Ordinary Labour | 0.5 | nos | 550 | per day | 550 | 275 | |
| 5 | Carrying to site in/c sundries | LS | 300 | |||||
| Sub-Total | 44580 | |||||||
| Contractor's Profit | 10% | 0.1 | 4458 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1560.3 | |||||
| Total | 50598.3 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 4102.56 | ||||
| Grand Total | 54700.86 | |||||||
| Rate per sft | 547.01 | |||||||
| Rate per sqm | 5888.02 | |||||||