Breakup

18.7.2.6 Supplying, fitting and fixing of 15mm thick Fire Retardant Acoustic panel for walling work for straight/curve area (Made in Thailand/ China/ India/ Malayasia or equivalent quality product) with high quality MDF Board with finished top Melamine/Natural wooden veneer/HPL or any other customized texture or colour finish with sound absorbing, fire proof back felt fabric, board size 133mmx2440mm to 197mm x2440mm, tongue and groove edge. Panel materials should be incombustible, Echo should be E1 standard, Density 750-800 kg/m3, perforation range 7.5%-12.8%, NRC value 0.75-0.90, including substructure of garjan wooden framing 50mm x 38mm size @ 600mm grid both way; all Garjan wood frames must be protected from termites, cockroach and other insects, backing with acoustic lining materials of 50 mm thick Glass wool (density 16-20 kg/m3) (Made in Thailand/ China/ India/ Malayasia or equivalent quality product) with air tight fabric cover in/c heat stiching etc all complete as per approved drawing and architectural and acoustic design (NRC 0.75-0.90) and accepted by the Engineer in-charge. The brick/ RCC surface shall be dry and damp-proof. (Rate is excluding cost of polish/ paint etc. of any type if necessary).

Considering for 10'-0'' x10'-0'' = 100.00 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Air tight fabrics in/c heat stitching Air tight fabrics in/c heat stitching etc. 105 sft 75 per sft 75 7875
2 50 mm thick glass wool 50 mm thick glass wool 105 sft 222 per sft 222 23310
3 Garjan/Jam/local Sal Garjan wooden frame (2''x1.5'' size) 3.8 cft 2200 per cft 2200 8360
4 Skilled technician (i) Technician/ Acoustic Specialist carpenter 3.75 nos 1200 per day 1200 4500
5 Skilled labour (ii) Helper to Acoustic Specialist carpenter 7.5 nos 600 per day 600 4500
8 15mm thick wooden grooved fire retardent acoustic panel 15mm thick wooden grooved fire retardent acoustic panel in/c sound absorbing, fire proof back felt fabric, in/c 5% wastages. 105 sft 380 per sft 380 39900
6 Scaffolding LS 700
7 Local carriage, sundries in/c loading/unloading- LS 1200
Sub-Total 90345
Contractor's Profit 10% 0.1 9034.5
Contractor's Overhead Expenses 3.5% 0.035 3162.08
Total 102541.58
Add VAT with adjustment factor. 1.08108 7.5% 0.075 8314.17
Grand Total 110855.75
Rate per sft 1108.56
Rate per sqm 11932.54
Help