Considering : 10'-0"X10'-0" = 100 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 15 mm thick acoustic Mineral fiber board (Asian standard) 15 mm thick acoustic Mineral fiber board 10'-0" X 10'-0' = 100.00 sft Add 5% wastage= 5.00 sft = 105.00 sft | 105 | sft | 60 | per sft | 60 | 6300 | |
| 2 | T-section (main T) for false ceiling(Anodized at any colour) Main T-section: 4 x 10'- 0"= 40rft | 40 | rft | 28 | per foot | 28 | 1120 | |
| 3 | T-section (cross T) for false ceiling(Anodized at any colour) Coss T-section 4 x 10' - 0"= 40rft | 40 | rft | 24 | per foot | 24 | 960 | |
| 4 | L-section for wall and ceiling(Anodized at any colour) Angle or L-section: 4 x 10'- 0"= 40rft | 40 | rft | 23 | per foot | 23 | 920 | |
| 5 | Skilled technician Skilled Technician | 1.5 | nos | 1200 | per day | 1200 | 1800 | |
| 6 | Skilled labour Skilled Labour | 3 | nos | 600 | per day | 600 | 1800 | |
| 7 | Ordinary labour Ordinary Labour | 3 | nos | 550 | per day | 550 | 1650 | |
| 8 | Scaffolding | LS | 400 | |||||
| 9 | Carrying to site in/c sundries | LS | 700 | |||||
| Sub-Total | 15650 | |||||||
| Contractor's Profit | 10% | 0.1 | 1565 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 547.75 | |||||
| Total | 17762.75 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1440.22 | ||||
| Grand Total | 19202.97 | |||||||
| Rate per sft | 192.03 | |||||||
| Rate per sqm | 2067.01 | |||||||