Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | (1:3:6) with BRICK CHIPS and sand of F.M. 1.2 Cost of concrete | 100 | cft | 14983 | % cft | 149.83 | 14983 | |
| 2 | Laying concrete (1000 cft per day using one mixture machine) Laying / placing concrete | 100 | cft | 1999.5 | % cft | 20 | 2000 | |
| 3 | Ordinary labour Curing for 7 days | 1 | LS | 550 | per day | 229.17 | 229.17 | |
| 4 | Timber for formwork Extra cost of wood for side shutter: for 100 cft 2 x 60'-0" x 4" x 1"= 3.33 cft 2 x 5'-0" x 4" x 1"= 0.28 cft 10 x 6" x 2" x 1" = 0.07 cft 3.68 cft Add 5% wastage 0.18 cft 3.86 cft (Using 6 times) | 3.86 | cft | 550 | per cft | 91.67 | 353.85 | |
| 5 | Placing and removing of shutter for formwork Labour for side shutter 2 x 60'-0" x 4" = 40.00 sft 2 x 5' - 0" x 4" = 3.33 sft 43.33 sft | 43.33 | SFT | 18 | per sft | 9 | 389.97 | |
| Sub-Total | 17955.99 | |||||||
| Contractor's Profit | 10% | 0.1 | 1795.6 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 628.46 | |||||
| Total | 20380.05 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1652.43 | ||||
| Grand Total | 22032.48 | |||||||
| Rate per cft | 220.32 | |||||||
| Rate per cum | 7780.6 | |||||||