Considering : 10'-0"X10'-0" = 100 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 20mm thick Auditorium Mineral Fiber Acoustic ceiling board (European standard) 20mm thick Mineral Fiber Acoustic ceiling board 10'-0" X 10'-0' = 100.00 sft Add 5% wastage= 5.00 sft = 105.00 sft | 105 | sft | 560 | per sft | 560 | 58800 | |
| 2 | T-section (main T) for false ceiling(Anodized at any colour) Main Runner (38x24x0.50x3000mm) 50 rft, 5% wastage | 52.5 | rft | 28 | per foot | 28 | 1470 | |
| 3 | T-section (cross T) for false ceiling(Anodized at any colour) Short cross Tee (26x24x0.50x600mm), 50 rft, 5% wastage | 52.5 | rft | 24 | per foot | 24 | 1260 | |
| 4 | L-section for wall and ceiling(Anodized at any colour) Angle or L-section(22x22x0.50x3000mm): 4 x 10'- 0"= 40rft | 40 | rft | 23 | per foot | 23 | 920 | |
| 5 | Butterfly hanger Butterfly hanger L600mm x 12 nos, | 9.45 | rft | 43.5 | per foot | 43.5 | 411.07 | |
| 6 | Skilled technician (i) Technician/ Acoustic Specialist carpenter | 4.25 | nos | 1200 | per day | 1200 | 5100 | |
| 7 | Skilled labour (ii) Helper to Acoustic Specialist carpenter | 8.5 | nos | 600 | per day | 600 | 5100 | |
| 8 | Scaffolding | LS | 400 | |||||
| 9 | Local carriage, sundries in/c loading/unloading- | LS | 700 | |||||
| Sub-Total | 74161.07 | |||||||
| Contractor's Profit | 10% | 0.1 | 7416.11 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 2595.64 | |||||
| Total | 84172.82 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 6824.82 | ||||
| Grand Total | 90997.64 | |||||||
| Rate per sft | 909.98 | |||||||
| Rate per sqm | 9795.02 | |||||||