Considering 1 No. of gate Considering 10'-0" x 6'-8"= 66.67 sft in two parts
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 1.5" x 1.5" x 1/4" angle for frame: @ 2.34 Ibs per rft 2 x 2 x 6'-0"= 24.0 rft 2 x 3 x 5'-0"= 30.0 rft 1 x 3'-6"= 3.5 rft 2 x 2'-0"= 4.0 rft 2 x 3-6"= 7.0 rft 68.5 rft+ Add wastage 5%= 3.425rft =71.93rft=168.32Ibs | 168.32 | lbs | 70000 | per M. ton | 31.75 | 5344.16 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) 1.5" x 1/4" M.S. flat bar: @ 1.28 Ibs per rft 2 x 2 x 5'-7"= 22.32 rft 2 x 2'-6"= 5.00 rft 2 x 5'-0"= 10.00 rft = 37.32 rft Add wastage 5%= 1.866 rft = 39.19 rft = 50.16 Ibs | 50.16 | lbs | 70000 | per M. ton | 31.75 | 1592.58 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 2" x 1/4" F.I. bar for rails: @ 1.7 Ibs per rft 2 x 3.142 x 10'-0"/4= 15.71 rft Add wastage 5%= 0.79 rft 16.50 rft = 28.05 Ibs | 28.05 | lbs | 70000 | per M. ton | 31.75 | 890.59 | |
| 4 | M.S. plain bar and F.I. bar (non-structural use) 5/8" M.S. rod: @ 1.043 Ibs per rft: 2 x 21 x 0'-8"= 28.14 rft 2 x 19 x 3'-6"= 133.00 rft 2 x 38 x 0'-3"= 19.00 rft 180.14 rft Add wastage 5%= 9.01 rft = 189.15 rft = 197.28 Ibs | 197.28 | lbs | 70000 | per M. ton | 31.75 | 6263.64 | |
| 5 | 18/20/22 BWG MS Sheet/plate 1/8" thick M.S. plate: @ 5.10 lbs per sft 2 x 2 x 1'-0" x 1'-0"= 4.00 sft 2 x 1'-0" x 6" = 1 sft 5.00 sft Add wastage 5%= 0.25 sft = 5.25 sft = 26.78 Ibs | 26.78 | lbs | 77000 | per M. ton | 34.92 | 935.16 | |
| 6 | 18/20/22 BWG MS Sheet/plate 1/4" thick M.S. plate: @ 10.2 Ibs per sft 2 x 0-6" x 0'-6"= 0.50 sft Add wastage 5%= 0.03 sft = 0.53 sft = 5.41 Ibs | 5.41 | lbs | 77000 | per M. ton | 34.92 | 188.92 | |
| 7 | 18/20/22 BWG MS Sheet/plate 18 BWG M.S. plate: 2.04 Ibs per sft 2 x 5'-0" x 2'-6"= 25.00 sft Add wastage 5%= 1.25 sft = 26.25 sft = 53.55 Ibs | 53.55 | lbs | 77000 | per M. ton | 34.92 | 1869.97 | |
| 8 | 125 mm M.S. hinges Hinges for pocket gate: (125 mm) | 2 | nos | 70 | each | 70 | 140 | |
| 9 | 38 mm dia heavy type gate wheel 1.5" dia heavy duty wheel | 2 | nos | 160 | each | 160 | 320 | |
| 10 | Heavy duty gate locking arrangement Locking arrangement | 3 | nos | 280 | each | 280 | 840 | |
| 11 | Clamp with huskel dumney Clamp with huskel dumney | 6 | nos | 145 | each | 145 | 870 | |
| 12 | 150 mm long clamp Clamp for rails | 16 | nos | 37 | each | 37 | 592 | |
| 13 | Electrodes including electricity Electrodes | 150 | pc | 10 | each | 10 | 1500 | |
| 14 | Welder Welder / fabricator | 6 | nos | 700 | per day | 700 | 4200 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 6 | nos | 550 | per day | 550 | 3300 | |
| 16 | Ordinary labour Carrying materials to work-shop & gate to site | 1 | LS | 550 | per day | 550 | 550 | |
| 17 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes | 6 | nos | 550 | per day | 22.92 | 137.52 | |
| 18 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 6 x 10" x 6" x 6"= 1.25 cft 16'-0" x 6" x 4"= 2.67 cft = 3.92 cft | 3.92 | cft | 20151.67 | % cft | 201.52 | 789.96 | |
| 19 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 20 | Skilled labour Mason helper | 1 | nos | 600 | per day | 600 | 600 | |
| 21 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 22 | Workshop Charge 19.2.1 Workshop charge | 1 | - | 29395.3 | Unit | 1469.77 | 1469.77 | |
| Sub-Total | 33644.27 | |||||||
| Contractor's Profit | 10% | 0.1 | 3364.43 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1177.55 | |||||
| Total | 38186.25 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3096.18 | ||||
| Grand Total | 41282.43 | |||||||
| Rate per sft | 619.2 | |||||||
| Rate per sqm | 6665.07 | |||||||