Considering 1 No. of gate Considering 3'-4" x 7'-0"= 23.31 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 2" x 2" x 1/4" angle for frame: @ 3.19 Ibs per rft Vertical: 2 x 7'-0"= 14.0 rft Horizontal: 2 x 3'-4"= 6.67 rft Clamp: 4 x 1'-6"= 6.00 rft = 26.67 rft Add wastage 5%= 1.33 rft = 28.00 rft = 89.32 Ibs | 89.32 | lbs | 70000 | per M. ton | 31.75 | 2835.91 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) 1" M.S. rod: @ 2.59 Ibs per rft: 10 x 7'-0"= 70.00 rft Add wastage 5%= 3.50 rft = 73.5 rft = 190.37 Ibs | 190.37 | lbs | 70000 | per M. ton | 31.75 | 6044.25 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 2" x 1/4" F.I. bar: @ 1.7 Ibs per rft Horizontal: 4 x 3'-3.5= 15.71 rft Rails: 2 x 3.142 x 3'-4"= 20.93 rft 36.64 rft Add wastage 5%= 1.83 rft = 38.47 rft = 65.40 Ibs | 65.4 | lbs | 70000 | per M. ton | 31.75 | 2076.45 | |
| 4 | 18/20/22 BWG MS Sheet/plate 1/8" thick M.S. plate: @ 5.10 lbs per sft 1 x 2'-0" x 3'-0"= 6.00 sft Add wastage 5%= 0.3 sft = 6.30 sft = 32.13 Ibs | 32.13 | lbs | 77000 | per M. ton | 34.92 | 1121.98 | |
| 5 | 125 mm M.S. hinges Hinges for pocket gate: (125 mm) | 2 | nos | 70 | each | 70 | 140 | |
| 6 | 38 mm dia heavy type gate wheel 1.5" dia heavy duty wheel | 2 | nos | 160 | each | 160 | 320 | |
| 7 | Heavy duty gate locking arrangement Locking arrangement | 2 | nos | 280 | each | 280 | 560 | |
| 8 | Clamp with huskel dumney Clamp with huskel dumney | 3 | nos | 145 | each | 145 | 435 | |
| 9 | 150 mm long clamp Clamp for rails | 6 | nos | 37 | each | 37 | 222 | |
| 10 | Electrodes including electricity Electrodes | 98 | pc | 10 | each | 10 | 980 | |
| 11 | Welder Welder / fabricator | 3 | nos | 700 | per day | 700 | 2100 | |
| 12 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 3 | nos | 550 | per day | 550 | 1650 | |
| 13 | Ordinary labour Carrying materials to work-shop & gate to site | 1 | LS | 550 | per day | 550 | 550 | |
| 14 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes | 80 | nos | 550 | per day | 22.92 | 1833.6 | |
| 15 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 2 x 10" x 6" x 6"= 0.41 cft 3'-4" x 6" x 4"= 0.55 cft 2 x 3 x 6" x 4"= 0.99 cft = 1.95 cft | 1.95 | cft | 20151.67 | % cft | 201.52 | 392.96 | |
| 16 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 17 | Skilled labour Mason helper | 0.5 | no | 600 | per day | 600 | 300 | |
| 18 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 19 | Workshop Charge 19.2.2 Workshop charge | 1 | - | 19034.24 | Unit | 951.71 | 951.71 | |
| Sub-Total | 23413.86 | |||||||
| Contractor's Profit | 10% | 0.1 | 2341.39 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 819.49 | |||||
| Total | 26574.74 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2154.71 | ||||
| Grand Total | 28729.45 | |||||||
| Rate per sft | 1232.48 | |||||||
| Rate per sqm | 13266.41 | |||||||