Considering 1 No. of gate Considering 10'-0" x 6'-8"= 66.67 sft in two parts
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 2" x 2" x 1/4" angle for frame: @ 3.19 Ibs per rft 2 x 2 x 6'-8"= 26.70 rft 2 x 4 x 5'-0"= 40.00 rft 66.70 rft Add wastage 5%= 3.34 rft = 70.04 rft = 223.43 Ibs | 223.43 | lbs | 70000 | per M. ton | 31.75 | 7093.9 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) 1.5" x 1/4" M.S. flat bar: @ 1.28 Ibs per rft 2 x 5'-0"= 10.00 rft 2 x 3'-4"= 6.70 rft 2 x 2 x 4'-8.5" 18.80 rft 35.50 rft Add wastage 5%= 1.775 rft = 37.28 rft = 47.72 Ibs | 47.72 | lbs | 70000 | per M. ton | 31.75 | 1515.11 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 2" x 1/4" F.I. bar for rails: @ 1.7 Ibs per rft 2 x 3.142 x 10'-0"/4= 15.71 rft Add wastage 5%= 0.79 rft 16.50 rft = 28.05 Ibs | 28.05 | lbs | 70000 | per M. ton | 31.75 | 890.59 | |
| 4 | M.S. plain bar and F.I. bar (non-structural use) 1" x 1/4" F.I. bar : 0.85 Ib per rft 2 x 2 x 9 x 1'-8"= 60.12 rft Add wastage 5%= 3.01 rft = 63.13 rft = 53.66 Ibs | 53.66 | lbs | 70000 | per M. ton | 31.75 | 1703.7 | |
| 5 | 18/20/22 BWG MS Sheet/plate 1/8" thick M.S. plate: @ 5.10 lbs per sft 4 x 1'-0" x 1'-0"= 4.00 sft Add wastage 5%= 0.2 sft = 4.20 sft = 21.42 Ibs | 21.42 | lbs | 77000 | per M. ton | 34.92 | 747.99 | |
| 6 | 18/20/22 BWG MS Sheet/plate 1/4" thick M.S. plate as gusset plate 2 x 0-6" x 0'-6"= 0.50 sft Add wastage 5%= 0.03 sft = 0.53 sft = 5.41 Ibs | 5.41 | lbs | 77000 | per M. ton | 34.92 | 188.92 | |
| 7 | 18/20/22 BWG MS Sheet/plate 18 BWG M.S. plate: @ 2.04 Ibs per sft 2 x 5'-0" x 3'-4"= 33.30 sft Add wastage 5%= 1.67 sft = 34.97 sft = 71.3388 Ibs | 71.3388 | lbs | 77000 | per M. ton | 34.92 | 2491.15 | |
| 8 | Grade 300(300Mpa / 300N/mm2 ≈ 43500psi/40 Grade): BDS- 6935-2006 - B300 and Ratio fy to fu =>1.25 7/8" M.S. rod: @ 2.04 Ibs per rft: 2x12x 6'-6"= 156.00 rft Add wastage 5%= 7.80 rft = 163.80 rft = 334.15 Ibs = 151.567 kg | 151.567 | kg | 65000 | per M. ton | 65 | 9851.85 | |
| 9 | Heavy duty gate locking arrangement Locking arrangement | 2 | nos | 280 | each | 280 | 560 | |
| 10 | 38 mm dia heavy type gate wheel 1.5" dia heavy duty wheel | 2 | nos | 160 | each | 160 | 320 | |
| 11 | Clamp with huskel dumney Clamp with huskel dumney | 6 | nos | 145 | each | 145 | 870 | |
| 12 | 150 mm long clamp Clamp for rails | 16 | nos | 37 | each | 37 | 592 | |
| 13 | Electrodes including electricity Electrodes | 150 | pc | 10 | each | 10 | 1500 | |
| 14 | Welder Welder / fabricator | 5 | nos | 700 | per day | 700 | 3500 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 5 | nos | 550 | per day | 550 | 2750 | |
| 16 | Ordinary labour Carrying materials to work-shop & gate to site | 1 | LS | 550 | per day | 550 | 550 | |
| 17 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes | 6 | nos | 550 | per day | 22.92 | 137.52 | |
| 18 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 6 x 10" x 6" x 6"= 1.25 cft 16'-0" x 6" x 4"= 2.67 cft = 3.92 cft | 3.92 | cft | 20151.67 | % cft | 201.52 | 789.96 | |
| 19 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 20 | Ordinary labour Mason helper | 1 | no | 550 | per day | 550 | 550 | |
| 21 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 22 | Workshop Charge 19.3 Workshop charge | 1 | - | 35123.88 | Unit | 1756.19 | 1756.19 | |
| Sub-Total | 39608.88 | |||||||
| Contractor's Profit | 10% | 0.1 | 3960.89 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1386.31 | |||||
| Total | 44956.08 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3645.08 | ||||
| Grand Total | 48601.16 | |||||||
| Rate per sft | 728.98 | |||||||
| Rate per sqm | 7846.74 | |||||||