Breakup

19.7 Manufacturing, supplying, fitting, fixing of ordinary type M.S. folding gate with 12mm x 12mm MS square solid bar and 25 mm x 25mm x 6 mm MS angle box frame and two nos outer side fixed box post made with 40 mm x 40 mm x 6 mm angle at both ends attached to column/wall side including locking arrangement providing 38 mm x 38 mm x 6 mm M.S. angle clamps fitted and fixed with the outer frame of the main gate, the clamp being embedded in R.C.C. or R.C.C. core pillar with cement concrete (1:2:4) in masonry including cutting holes and mending good the damages, finishing, curing etc. including riveting, welding as and where necessary, painting two coats with approved quality of synthetic enamel paint over a coat of priming of anti-corrosive paint etc. all complete as per drawing, design and accepted by the Engineer-in-charge. (Rate is excluding the cost of paint)

Considering : 8'-6"X 7'-9" = 65.87 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 M.S. angle, T and Z-section, Channel etc. 40mm x 40mm x 6mm M.S. angle 2 x 2 x 7'-9"= 31 rft Add wastage 5%= 1.55 rft = 32.55 rft @ 2.33916 rft/lbs = 76.140 Ibs 76.14 lbs 70000 per M. ton 31.75 2417.45
2 M.S. angle, T and Z-section, Channel etc. 25mm x 25mm x 6mm M.S. angle 8 x 2 x 7'-9"= 124.00 rft 2 x 2 x 2 x 1 '-10.5"= 14.96 rft 2 x 2 x 2 x 1'-11"= 15.36 rft = 154.32 rft Add wastage 5%= 7.72 rft = 162.04 rft @ 1.489 rft/lbs = 241.278 Ibs 241.278 lbs 70000 per M. ton 31.75 7660.58
3 Solid square bar 12mm x 12mm M.S. Solid square bar 2 X 22 x 1'-10.5"= 82.5 rft 2 X 22 x 1'-11"= 84.33 rft 166.83 rft Add wastage 5%= 8.3415 rft = 175.1715 rft @ 0.851 rft/lbs = 149.071 Ibs 149.071 lbs 77000 per M. ton 34.92 5205.56
4 75 mm long Iron hinges Hinges 3" long 12 nos 12 each 12 144
5 Heavy duty gate locking arrangement Locking arrangement 2 nos 280 each 280 560
6 75 mm - 150 mm M.S. clamp Clamp (6" long) 6 nos 32 each 32 192
7 Electrodes including electricity Electrodes 200 pc 10 each 10 2000
8 Welder Welder/ fabricator 5 nos 700 per day 700 3500
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper 5 nos 550 per day 550 2750
10 Ordinary labour Carrying cost: materials & finished gate. 1 LS 550 per day 85.94 85.94
11 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes (8 nos.) 8 nos 550 per day 22.92 183.36
12 Plain concrete (1:2:4) with brick chips Cost of CC (1:2:4): 6 x 10" x 6" x 6"= 1.25 cft 1.25 cft 20151.67 % cft 201.52 251.9
13 Mason / Mosaic mistry Mason 1 no 700 per day 700 700
14 Skilled labour Skilled labour 2 nos 600 per day 600 1200
15 Workshop Charge 19.7 Workshop charge 1 - 24514.35 Unit 1225.72 1225.72
Sub-Total 28076.51
Contractor's Profit 10% 0.1 2807.65
Contractor's Overhead Expenses 3.5% 0.035 982.68
Total 31866.84
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2583.8
Grand Total 34450.64
Rate per sft 523.02
Rate per sqm 5629.79
Help