Considering : 8'-6"X 7'-9" = 65.87 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 40mm x 40mm x 6mm M.S. angle 2 x 2 x 7'-9"= 31 rft Add wastage 5%= 1.55 rft = 32.55 rft @ 2.33916 rft/lbs = 76.140 Ibs | 76.14 | lbs | 70000 | per M. ton | 31.75 | 2417.45 | |
| 2 | M.S. angle, T and Z-section, Channel etc. 25mm x 25mm x 6mm M.S. angle 8 x 2 x 7'-9"= 124.00 rft 2 x 2 x 2 x 1 '-10.5"= 14.96 rft 2 x 2 x 2 x 1'-11"= 15.36 rft = 154.32 rft Add wastage 5%= 7.72 rft = 162.04 rft @ 1.489 rft/lbs = 241.278 Ibs | 241.278 | lbs | 70000 | per M. ton | 31.75 | 7660.58 | |
| 3 | Solid square bar 12mm x 12mm M.S. Solid square bar 2 X 22 x 1'-10.5"= 82.5 rft 2 X 22 x 1'-11"= 84.33 rft 166.83 rft Add wastage 5%= 8.3415 rft = 175.1715 rft @ 0.851 rft/lbs = 149.071 Ibs | 149.071 | lbs | 77000 | per M. ton | 34.92 | 5205.56 | |
| 4 | 75 mm long Iron hinges Hinges 3" long | 12 | nos | 12 | each | 12 | 144 | |
| 5 | Heavy duty gate locking arrangement Locking arrangement | 2 | nos | 280 | each | 280 | 560 | |
| 6 | 75 mm - 150 mm M.S. clamp Clamp (6" long) | 6 | nos | 32 | each | 32 | 192 | |
| 7 | Electrodes including electricity Electrodes | 200 | pc | 10 | each | 10 | 2000 | |
| 8 | Welder Welder/ fabricator | 5 | nos | 700 | per day | 700 | 3500 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 5 | nos | 550 | per day | 550 | 2750 | |
| 10 | Ordinary labour Carrying cost: materials & finished gate. | 1 | LS | 550 | per day | 85.94 | 85.94 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes (8 nos.) | 8 | nos | 550 | per day | 22.92 | 183.36 | |
| 12 | Plain concrete (1:2:4) with brick chips Cost of CC (1:2:4): 6 x 10" x 6" x 6"= 1.25 cft | 1.25 | cft | 20151.67 | % cft | 201.52 | 251.9 | |
| 13 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 14 | Skilled labour Skilled labour | 2 | nos | 600 | per day | 600 | 1200 | |
| 15 | Workshop Charge 19.7 Workshop charge | 1 | - | 24514.35 | Unit | 1225.72 | 1225.72 | |
| Sub-Total | 28076.51 | |||||||
| Contractor's Profit | 10% | 0.1 | 2807.65 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 982.68 | |||||
| Total | 31866.84 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2583.8 | ||||
| Grand Total | 34450.64 | |||||||
| Rate per sft | 523.02 | |||||||
| Rate per sqm | 5629.79 | |||||||