Considering 1 No. of gate Considering 12'-0" x 6'-0"= 72 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 37 mm dia stainless steel (1.5 mm thick) pipe-(grade A304) 37 mm x 1.5 mm ss round pipe section as vertical section (6+3+6) x 9= 135.0 rft Add wastage 5%= 6.75 rft = 141.75 rft | 141.75 | rft | 183 | per foot | 183 | 25940.25 | |
| 2 | 25 mm x 25 mm, 1.5mm thick SS square box (grade A304) 25 mm x 25 mm x 1.5 mm ss box section 4.25x8x3= 102 rft Add wastage 5%= 5.1 rft = 107.10 rft | 107.1 | rft | 150 | per foot | 150 | 16065 | |
| 3 | 38 mm x 12 mm, 1.5 mm thick SS box (grade A304) 12mm x 38mm x 1.5 mm ss box section 4x1x8= 32.00 rft Add wastage 5%= 1.60 rft = 33.60 rft | 33.6 | rft | 167 | per foot | 167 | 5611.2 | |
| 4 | SS hollow round pipe 1.5mm thickness 12mm SS hollow round pipe 1.5mm thickness 17x1'-9"= 29.75 rft 9.07 rm 0.444 kg/rm = 4.02708 kg/rm | 4.02708 | kg/rm | 300 | per kg | 300 | 1208.12 | |
| 5 | SS hollow round pipe 1.5mm thickness 25mm SS hollow round pipe 1.5mm thickness 2x12+9x2= 42.00 rft 12.80 rm 0.924 kg/rm = 11.8272 kg/rm | 11.8272 | kg/rm | 300 | per kg | 300 | 3548.16 | |
| 6 | 1'-6'' Long 25 mm SS Handle SS Handle | 1 | set | 450 | each | 450 | 450 | |
| 7 | 75mm dia SS Wheel SS Wheel | 10 | nos | 1800 | each | 1800 | 18000 | |
| 8 | 75 mm - 150 mm M.S. clamp SS Locking clamp | 8 | nos | 32 | each | 64 | 512 | |
| 9 | 4mm thick SS base plate SS 4mm base plate | 4 | kg | 250 | per kg | 250 | 1000 | |
| 10 | Solid SS royal bolt with cap SS royal bolt with cap | 72 | nos | 40 | each | 40 | 2880 | |
| 11 | Electrodes including electricity Electrodes | 250 | pc | 10 | each | 10 | 2500 | |
| 12 | SS hole cutting Hole cutting | 63 | nos | 10 | each | 10 | 630 | |
| 13 | Welder Welder / fabricator | 5 | nos | 700 | per day | 700 | 3500 | |
| 14 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper/Ordinary labour | 5 | nos | 550 | per day | 550 | 2750 | |
| 17 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes | 6 | nos | 550 | per day | 22.92 | 137.52 | |
| 18 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 6 x 10" x 6" x 6"= 1.25 cft 16'-0" x 6" x 4"= 2.67 cft 2 x 4 x 6" x 4"= 1.33 cft = 5.25 cft | 5.25 | cft | 20151.67 | % cft | 201.52 | 1057.98 | |
| 19 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 20 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 1 | no | 550 | per day | 550 | 550 | |
| 21 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 22 | Workshop Charge 19.8.1 Workshop charge | 1 | - | 85094.73 | Unit | 4254.74 | 4254.74 | |
| 15 | Polishing charge | LS | 500 | |||||
| 16 | Carrying materials to work-shop & gate to site | LS | 550 | |||||
| Sub-Total | 92894.97 | |||||||
| Contractor's Profit | 10% | 0.1 | 9289.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 3251.32 | |||||
| Total | 105435.79 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 8548.84 | ||||
| Grand Total | 113984.63 | |||||||
| Rate per sft | 1583.13 | |||||||
| Rate per sqm | 17040.81 | |||||||