Considering 1 No. of gate Considering 10'-0" x 8'-0"= 80 sft in two parts
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 50 mm x 50 mm x 1.5 mm SS box (grade A201) 50 mm x 50 mm x 1.5 mm ss box section as outer frame 4 x (8'-0"+ 5'-0")= 52.0 rft Add wastage 5%= 2.6 rft = 54.60 rft | 54.6 | rft | 300 | per foot | 300 | 16380 | |
| 2 | 38 mm x 38 mm, 1.5 mm thick SS box (grade A201) 37 mm x 37 mm x 1.5 mm ss box section as vertical section 14x2x8'-0= 224 rft Add wastage 5%= 11.2 rft = 235.20 rft | 235.2 | rft | 180 | per foot | 180 | 42336 | |
| 3 | 25 mm x 25 mm, 1.5mm thick SS square box (grade A201 ) 25mm x 25mm x 1.5 mm ss box section as horizontal section 2x5'-0"x2= 20.00 rft Add wastage 5%= 1.00 rft 21.00 rft | 21 | rft | 115 | per foot | 115 | 2415 | |
| 4 | 37 mm dia stainless steel (1.5 mm thick) pipe-(grade A201) 37mm x 1.5 mm ss round section = 9.00 rft Add wastage 5%= 0.45 rft = 9.45 rft | 9.45 | rft | 138 | per foot | 138 | 1304.1 | |
| 5 | 3 mm SS Channel 3 mm SS channel | 20 | rft | 100 | foot | 100 | 2000 | |
| 6 | SS hollow round pipe 1.5mm thickness 25mm SS hollow round pipe 1.5mm thickness = 20.00 rft 6.10 rm 0.924 kg/rm = 5.6364 kg/rm | 5.6364 | kg/rm | 300 | per kg | 300 | 1690.92 | |
| 7 | 75 mm long brass hinges 6" Solid Hinges | 6 | nos | 120 | each | 120 | 720 | |
| 8 | 75mm dia SS Wheel SS Wheel | 2 | set | 1800 | each | 1800 | 3600 | |
| 9 | 75 mm - 150 mm M.S. clamp SS Locking clamp | 8 | nos | 32 | each | 64 | 512 | |
| 10 | Hasp bolt Ø 25 x ↔ 254 mm 12" haspbolt Solid bar | 2 | nos | 210 | each | 210 | 420 | |
| 11 | 250 mm long SS tower bolt 10'' tower bolt | 2 | nos | 150 | each | 150 | 300 | |
| 12 | Electrodes including electricity Electrodes | 250 | pc | 10 | each | 10 | 2500 | |
| 15 | Welder Welder / fabricator | 5 | nos | 700 | per day | 700 | 3500 | |
| 16 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper/Ordinary labour | 5 | nos | 550 | per day | 550 | 2750 | |
| 18 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes | 6 | nos | 550 | per day | 22.92 | 137.52 | |
| 19 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 6 x 10" x 6" x 6"= 1.25 cft 16'-0" x 6" x 4"= 2.67 cft = 3.92 cft | 3.92 | cft | 20151.67 | % cft | 201.52 | 789.96 | |
| 20 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 21 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 1 | no | 550 | per day | 550 | 550 | |
| 22 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 23 | Workshop Charge 19.10.1 Workshop charge | 1 | - | 103462.27 | Unit | 5173.11 | 5173.11 | |
| 13 | Polishing charge | LS | 500 | |||||
| 14 | SS Letter Writing | LS | 500 | |||||
| 17 | Carrying materials to work-shop & gate to site | LS | 550 | |||||
| Sub-Total | 89878.61 | |||||||
| Contractor's Profit | 10% | 0.1 | 8987.86 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 3145.75 | |||||
| Total | 102012.22 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 8271.25 | ||||
| Grand Total | 110283.47 | |||||||
| Rate per sft | 1378.54 | |||||||
| Rate per sqm | 14838.6 | |||||||