Login

Breakup

19.10.3.1 for S.S. Grade A304

Considering 1 x 1 x 8'- 0'' x 6' - 6" = 52.00 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 75 mm x 75 mm x 2 mm SS box (grade A304) 75mm x 75 mm hollow box for outer frame (2mm thickness) Vertical 2 x 1 x 6' - 6" = 13.00 per rft Horizontal 2 x 1 x 8' - 0" = 16.00 per rft 29.00 per rft Add 5% wastage= 1.45 per rft = 30.45 per rft 30.45 per rft 988 per foot 988 30084.6
2 50 mm x 25 mm x 1.5 mm SS box:(grade A304) 50mm x 25 mm ss hollow box for inner frame (1.50mm thickness) Vertical 2 x 6' - 0" = 12.00 per rft Horizontal 2 x 7' - 0" = 14.33 per rft 26.33 per rft Add 5% wastage= 1.32 per rft = 27.65 per rft 27.65 per rft 388 per foot 388 10728.2
3 19 mm x 19 mm x 1.5 mm SS angle (grade A304) 19mm x 19 mm ss hollow box for fancing (1:50 mm thickness) Top & bottle 2x29 x 2'- 3'' 130.50 per rft Middle part 1 x 29 x 2'- 6.5'' 73.66 per rft 204.16 per rft Add 5% wastage= 10.21 per rft = 214.37 per rft 214.37 per rft 187 per foot 187 40087.19
4 900 mm Long 40 Long 40mm x 40 mm (1.5mm thick) box SS Handle 900 mm Long 40mm x 40 mm (1.5mm thick) box SS Handle 4 nos 150 each 150 600
5 14" long 20mm dia solid SS hasp bolt 900 mm Long 40 Long 40mm x 40 mm (1.5mm thick) box SS Handle 1 no 500 each 500 500
6 150mmx 38mm ss hinges 150mm x 38mm hinge 4 nos 2500 each 2500 10000
7 4mm thick SS base plate 4'' x 9'' x 6mm thick Hinge base plate 4 nos 250 per kg 250 1000
8 65 mm x 55 mm x 6 mm SS plate 50mm x 8mm S.S. Plate for 12'- 0'' long bottom 12 nos 173 each 173 2076
9 75mm dia SS Wheel 75mm dia SS Wheel 1 no 1800 each 1800 1800
10 Solid SS royal bolt with cap '100mm long 10mm dia S.S. Rowel bolt 24 nos 40 each 40 960
11 SS Pad lock SS Pad lock 1 no 500 each 500 500
12 Welder Welder 5 nos 700 per day 700 3500
13 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper/ Ordinary labour 5 nos 550 per day 550 2750
14 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes 6 nos 550 per day 22.92 137.52
15 Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 6 x 10" x 6" x 6"= 1.25 cft 16'-0" x 6" x 4"= 2.67 cft = 3.92 cft 3.92 cft 20151.67 % cft 201.52 789.96
16 Mason / Mosaic mistry Mason 1 no 700 per day 700 700
17 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper 1 no 550 per day 550 550
18 Ordinary labour Ordinary labour 1 no 550 per day 550 550
19 Carrying cost: materials & finished gate LS 550
20 Polishing LS 500
Sub-Total 108363.47
Contractor's Profit 10% 0.1 10836.35
Contractor's Overhead Expenses 3.5% 0.035 3792.72
Total 122992.54
Add VAT with adjustment factor. 1.08108 7.5% 0.075 9972.36
Grand Total 132964.9
Rate per sft 2557.02
Rate per sqm 27523.76
Help