Considering 1 x 1 x 8'- 0'' x 6' - 6" = 52.00 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 75 mm x 75 mm x 2 mm SS box (grade A201) 75mm x 75 mm hollow box for outer frame (2mm thickness) (BT) veneered board Vertical 2 x 1 x 6' - 6" = 13.00 rft Horizontal 2 x 1 x 8' - 0" = 16.00 rft 29.00 rft Add 5% wastage= 1.45 rft = 30.45 rft | 30.45 | rft | 741 | per foot | 741 | 22563.45 | |
| 2 | 50 mm x 25 mm x 1.5 mm SS box:(grade A201 ) 50mm x 25 mm ss hollow box for inner frame (1.50mm thickness) Vertical 2 x 6' - 0" = 12.00 rft Horizontal 2 x 7' - 0" = 14.00 rft 26.00 rft Add 5% wastage= 1.30 rft = 27.30 rft | 27.3 | rft | 291 | per foot | 291 | 7944.3 | |
| 3 | 19 mm x 19 mm x 1.5 mm SS angle (grade A201) 19mm x 19 mm ss hollow box for fancing (1:50 mm thickness) Top & bottle 2x29 x 2'- 3'' 130.50 rft Middle part 1 x 29 x 2'- 6.5'' 73.66 rft 204.16 rft Add 5% wastage= 10.21 rft = 214.37 rft | 214.37 | rft | 141 | per foot | 141 | 30226.17 | |
| 4 | 900 mm Long 40 Long 40mm x 40 mm (1.5mm thick) box SS Handle 900 mm Long 40mm x 40 mm (1.5mm thick) box SS Handle | 4 | nos | 150 | each | 150 | 600 | |
| 5 | 14" long 20mm dia solid SS hasp bolt 14'' Long 20 mm dia solid ss hasp bolt | 1 | nos | 500 | each | 500 | 500 | |
| 6 | 150mmx 38mm ss hinges 150nn x 38mm hinge | 4 | nos | 2500 | each | 2500 | 10000 | |
| 7 | 4mm thick SS base plate 4'' x 9'' x 1/4'' thick Hinge base plate | 4 | nos | 250 | per kg | 250 | 1000 | |
| 8 | 65 mm x 55 mm x 6 mm SS plate 50mm x 8mm S.S. Plate for 12'- 0'' long bottom | 12 | nos | 173 | each | 173 | 2076 | |
| 9 | 75mm dia SS Wheel 75mm dia SS Wheel | 1 | no | 1800 | each | 1800 | 1800 | |
| 10 | Solid SS royal bolt with cap '100mm long 10mm dia S.S. Rowel bolt | 24 | nos | 40 | each | 40 | 960 | |
| 11 | SS Pad lock SS Pad lock | 1 | no | 500 | each | 500 | 500 | |
| 12 | Welder Welder | 5 | nos | 700 | per day | 700 | 3500 | |
| 13 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper/ Ordinary labour | 5 | nos | 550 | per day | 550 | 2750 | |
| 14 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Making holes | 6 | nos | 550 | per day | 22.92 | 137.52 | |
| 15 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 6 x 10" x 6" x 6"= 1.25 cft 16'-0" x 6" x 4"= 2.67 cft = 3.92 cft | 3.92 | cft | 20151.67 | % cft | 201.52 | 789.96 | |
| 16 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 17 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 1 | no | 550 | per day | 550 | 550 | |
| 18 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 19 | Carrying cost: materials & finished gate | LS | 550 | |||||
| 20 | Polishing | LS | 500 | |||||
| Sub-Total | 88197.4 | |||||||
| Contractor's Profit | 10% | 0.1 | 8819.74 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 3086.91 | |||||
| Total | 100104.05 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 8116.54 | ||||
| Grand Total | 108220.59 | |||||||
| Rate per sft | 2081.17 | |||||||
| Rate per sqm | 22401.71 | |||||||