Considering 1 No. of railing Considering 9'-9" x 2'-10"= 27.6 sft exposed surface
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. M.S. angle: 3/4" x 3/4" x 1/8" @ 0.585 lbs per rft 2 x 20 x 3'-1"= 122.30 rft Add wastage 5%= 6.12 rft = 128.42 rft = 75.13 Ibs | 75.13 | lbs | 70000 | per M. ton | 31.75 | 2385.38 | |
| 2 | 18/20/22 BWG MS Sheet/plate 2" x 2" x 1/4" thick M.S. plate: @ 10.21 lbs per rft 20 x 2" x 2"= 0.56 sft Add wastage 5%= 0.03 sft = 0.59 sft = 6.02 Ibs | 6.02 | lbs | 77000 | per M. ton | 34.92 | 210.22 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 1.5" x 1/4" M.S. F.I. bar: @ 1.28 Ibs per rft 1 x 9'-9"= 9.75 rft Add wastage 5%= 0.49 rft = 10.24 rft = 13.1072 lbs | 13.1072 | lbs | 70000 | per M. ton | 31.75 | 416.15 | |
| 4 | Electrodes including electricity Electrodes with electricity: | 120 | nos | 10 | each | 10 | 1200 | |
| 5 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 6 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 7 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting 2" x 2" x 6" size grooves | 20 | nos | 550 | per day | 18.33 | 366.6 | |
| 10 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 20 x 2" x 2" x 6"= 0.28 cft | 0.28 | cft | 20151.67 | % cft | 201.52 | 56.43 | |
| 11 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 12 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 13 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 14 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 16 | Workshop Charges 20.1 Work-shop charges: | 1 | - | 6936.4 | Unit | 346.82 | 346.82 | |
| 8 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 8881.6 | |||||||
| Contractor's Profit | 10% | 0.1 | 888.16 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 310.86 | |||||
| Total | 10080.62 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 817.35 | ||||
| Grand Total | 10897.97 | |||||||
| Rate per sft | 394.86 | |||||||
| Rate per sqm | 4250.27 | |||||||