Considering 1 No. railing Considering 9'-9" x 2'-10"= 27.6 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. M.S. angle: 1" x 1" x 3/16" @ 1.16 lbs per rft 2x2 x 10 x 3'-1"= 123.20 rft Add wastage 5%= 6.16 rft = 129.36 rft = 150.06 Ibs | 150.06 | lbs | 70000 | per M. ton | 31.75 | 4764.4 | |
| 2 | 18/20/22 BWG MS Sheet/plate 2" x 2" x 1/4" thick M.S. plate: @ 10.21 lbs per rft 10 x 2" x 2"= 0.28 sft Add wastage 5%= 0.01 sft = 0.29 sft = 2.96 Ibs | 2.96 | lbs | 77000 | per M. ton | 34.92 | 103.36 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 2" x 1/4" M.S. F.I. bar: @ 1.70 Ibs per rft 1 x 9'-9"= 9.75 rft Add wastage 5%= 0.49 rft = 10.24 rft = 17.41 lbs | 17.41 | lbs | 70000 | per M. ton | 31.75 | 552.77 | |
| 4 | Electrodes including electricity Electrodes: | 120 | nos | 10 | each | 10 | 1200 | |
| 5 | Nut-bolts, J-hooks etc. Nut-bolt screws etc. | 0.25 | kg | 160 | per kg | 160 | 40 | |
| 6 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 7 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 10 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting: 2" x 2" x 6" size grooves | 20 | nos | 550 | per day | 18.33 | 366.6 | |
| 11 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 10 x 2" x 2" x 6"= 0.28 cft | 0.28 | cft | 20151.67 | % cft | 201.52 | 56.43 | |
| 12 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 13 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 14 | Ordinary labour Ordinary labour | 0.5 | nos | 550 | per day | 550 | 275 | |
| 15 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 16 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 17 | Workshop Charges 20.2 Work-shop charges: | 1 | - | 9384.87 | Unit | 469.24 | 469.24 | |
| 9 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 11452.8 | |||||||
| Contractor's Profit | 10% | 0.1 | 1145.28 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 400.85 | |||||
| Total | 12998.93 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1053.97 | ||||
| Grand Total | 14052.9 | |||||||
| Rate per sft | 509.17 | |||||||
| Rate per sqm | 5480.71 | |||||||