Considering 1 No. of railing Clear G.I. pipe height 35.5" + embedded into RCC 6" Lenght of G.I. pipe = 3'-5.5" Railing Area = 9'-9" x 2'-11.5"= 28.84 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 13 mm/1/2" dia G.I. pipe 1/2" dia G.I. pipe of 2.65 mm thick 10 x 3'-5.5"= 34.58 rft Add wastage 5%= 1.73 rft = 36.31 rft | 36.31 | rft | 61 | per foot | 61 | 2214.91 | |
| 2 | 18/20/22 BWG MS Sheet/plate 2" x 2" x 1/4" thick M.S. plate: @ 10.21 lbs per rft 10 x 2" x 2"= 0.27 sft Add wastage 5%= 0.01 sft = 0.28 sft = 2.86 Ibs | 2.86 | lbs | 77000 | per M. ton | 34.92 | 99.87 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 1.5" x 1/4" M.S. F.I. bar: @ 1.28 Ibs per rft 1 x 9'-9"= 9.75 rft Add wastage 5%= 0.49 rft = 10.24 rft = 13.11 lbs | 13.11 | lbs | 70000 | per M. ton | 31.75 | 416.24 | |
| 4 | Electrodes including electricity Electrodes with electricity: | 80 | nos | 10 | each | 10 | 800 | |
| 5 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 6 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1 | nos | 550 | per day | 550 | 550 | |
| 7 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting 2" x 2" x 6" size grooves | 10 | nos | 550 | per day | 18.33 | 183.3 | |
| 10 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 10 x 2" x 2" x 6" = 0.14 cft | 0.14 | cft | 20151.67 | % cft | 201.52 | 28.21 | |
| 11 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 12 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 13 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 14 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 16 | Workshop Charges 20.3.2 Workshop charges | 1 | - | 5980.97 | Unit | 299.05 | 299.05 | |
| 8 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 7666.58 | |||||||
| Contractor's Profit | 10% | 0.1 | 766.66 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 268.33 | |||||
| Total | 8701.57 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 705.53 | ||||
| Grand Total | 9407.1 | |||||||
| Rate per sft | 326.18 | |||||||
| Rate per sqm | 3511 | |||||||