Considering 1 No. of railing Considering 9'-9" x 3'-6"= 34.125 sft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 18/20/22 BWG MS Sheet/plate 50mm x25mm x 1.5mm thick M.S. Box: @ 1.21 lbs per rft. 2x2 x 4'-3"= 17.00 rft. 2x2 x 3'-3"= 13.00 rft. 30.00 rft. Add wastage 5%= 1.50 rft. 31.50 rft. = 38.12 Ibs. | 38.12 | lbs | 77000 | per M. ton | 34.92 | 1331.15 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) 50mm x 6mm M.S. F.I. bar: @ 1.70 Ibs. per rft. 2x7 x 4'-3"= 59.50 rft. 4 x 6"= 2.00 rft. = 61.50 rft. Add wastage 5%= 3.08 rft. = 64.58 rft. = 109.79 lbs. | 109.79 | lbs | 70000 | per M. ton | 31.75 | 3485.83 | |
| 3 | Electrodes including electricity Electrodes with electricity: | 120 | nos | 10 | each | 10 | 1200 | |
| 4 | Royal bolt 2" Royal Bolt | 10 | nos | 57 | each | 57 | 570 | |
| 5 | Iron screws Iron Screws | 3 | dzn | 18 | per dzn | 18 | 54 | |
| 6 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 7 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 10 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting 2" x 2" x 6" size grooves = 10.00 nos | 10 | nos | 550 | per day | 18.33 | 183.3 | |
| 11 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 10 x 2" x 2" x 6" = 0.14 cft | 0.14 | cft | 20151.67 | % cft | 201.52 | 28.21 | |
| 12 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 13 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 14 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 15 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 16 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 17 | Workshop Charges 20.6.1 Work-shop charges: | 1 | - | 9365.57 | Unit | 468.28 | 468.28 | |
| 9 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 11220.77 | |||||||
| Contractor's Profit | 10% | 0.1 | 1122.08 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 392.73 | |||||
| Total | 12735.58 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1032.61 | ||||
| Grand Total | 13768.19 | |||||||
| Rate per sft | 403.46 | |||||||
| Rate per sqm | 4342.84 | |||||||