Considering 1 No. of railing Considering 9'-9" x 3'-6"= 34.125 sft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 18/20/22 BWG MS Sheet/plate 75mm x50mm x 3mm thick M.S. Box: @ 4.25 lbs per rft. 4 x 3'-3"= 13.00 rft. Add wastage 5%= 0.65 rft. = 13.65 rft. = 58.01 Ibs. | 58.01 | lbs | 77000 | per M. ton | 34.92 | 2025.71 | |
| 2 | 18/20/22 BWG MS Sheet/plate 38mm x 12mm x 1.5mm M.S. Box: @ 0.80 Ibs. per rft. 9 x 9'-1"= 81.72 rft. Add wastage 5%= 4.09 rft. = 85.81 rft. = 68.65 lbs. | 68.65 | lbs | 77000 | per M. ton | 34.92 | 2397.26 | |
| 3 | 18/20/22 BWG MS Sheet/plate 4" x 4" x 1/4" thick M.S. plate: @ 2.55 lbs per sft. 4 x 4" x 4"= 0.45 sft. Add wastage 5%= 0.02 sft. = 0.47 sft. = 1.20 Ibs. | 1.2 | lbs | 77000 | per M. ton | 34.92 | 41.9 | |
| 4 | M.S. plain bar and F.I. bar (non-structural use) 50mm x 6mm M.S. F.I. bar: @ 1.70 Ibs. per rft. 1 x 9'-9"= 9.75 rft. Add wastage 5%= 0.49 rft. = 10.24 rft. = 17.41 lbs. | 17.41 | lbs | 70000 | per M. ton | 31.75 | 552.77 | |
| 5 | Electrodes including electricity Electrodes | 160 | nos | 10 | each | 10 | 1600 | |
| 6 | Royal bolt 2" Royal Bolt | 16 | nos | 57 | each | 57 | 912 | |
| 7 | Iron screws Iron Screws | 3 | dzn | 18 | per dzn | 18 | 54 | |
| 8 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 10 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 12 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting 2" x 2" x 6" size grooves | 10 | nos | 550 | per day | 18.33 | 183.3 | |
| 13 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 20 x 2" x 2" x 6"= 0.14 cft | 0.14 | cft | 20151.67 | % cft | 201.52 | 28.21 | |
| 14 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 16 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 17 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 18 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 19 | Workshop Charges 20.6.2.1 Work-shop charges: | 1 | - | 10308.65 | Unit | 515.43 | 515.43 | |
| 11 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 12210.58 | |||||||
| Contractor's Profit | 10% | 0.1 | 1221.06 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 427.37 | |||||
| Total | 13859.01 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1123.7 | ||||
| Grand Total | 14982.71 | |||||||
| Rate per sft | 439.06 | |||||||
| Rate per sqm | 4726.04 | |||||||
