Breakup

20.6.2.2 With F.I bar of size: 38 mm x 6 mm

Considering 1 No. of railing Considering 9'-9" x 3'-6"= 34.125 sft.

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 18/20/22 BWG MS Sheet/plate 75mm x50mm x 3mm thick M.S. Box: @ 4.25 lbs per rft. 4 x 3'-3"= 13.00 rft. Add wastage 5%= 0.65 rft. = 13.65 rft. = Tk.58.01 Ibs. 58.01 lbs 77000 per M. ton 34.92 2025.71
2 M.S. plain bar and F.I. bar (non-structural use) 38mm x 6mm M.S. F.I. bar: @ 1.28 Ibs. per rft. 9 x 9'-1"= Tk.81.72 rft. Add wastage 5%= Tk.4.09 rft. = Tk.85.81 rft. = Tk.109.83 lbs. 109.83 lbs 70000 per M. ton 31.75 3487.1
3 18/20/22 BWG MS Sheet/plate 4" x 4" x 1/4" thick M.S. plate: @ 2.55 lbs per sft. 4 x 4" x 4"= Tk.0.45 sft. Add wastage 5%= Tk.0.02 sft. = Tk.0.47 sft. = Tk.1.20 Ibs. 1.2 lbs 77000 per M. ton 34.92 41.9
4 M.S. plain bar and F.I. bar (non-structural use) 50mm x 6mm M.S. F.I. bar: @ 1.70 Ibs. per rft. 1 x 9'-9"= Tk.9.75 rft. Add wastage 5%= Tk.0.49 rft. = Tk.10.24 rft. = Tk.17.41 lbs. 17.41 lbs 70000 per M. ton 31.75 552.77
5 Electrodes including electricity Electrodes 160 nos 10 each 10 1600
6 Royal bolt 2" Royal Bolt 16 nos 57 each 57 912
7 Iron screws Iron Screws 3 dzn 18 per dzn 18 54
8 Welder Welder / fabricator 0.5 nos 700 per day 700 350
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper 1.5 nos 550 per day 550 825
10 Ordinary labour Ordinary labour 2 nos 550 per day 550 1100
12 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting 2" x 2" x 6" size grooves 10 nos 550 per day 18.33 183.3
13 Plain concrete (1:2:4) with brick chips CC (1:2:4): 20 x 2" x 2" x 6"= Tk.0.14 cft 0.14 cft 20151.67 % cft 201.52 28.21
14 Mason / Mosaic mistry Mason 0.25 no 700 per day 700 175
15 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper 0.5 no 550 per day 550 275
16 Ordinary labour Ordinary labour 0.5 no 550 per day 550 275
17 Welder Welder/fabricator 0.25 no 700 per day 700 175
18 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper 0.5 no 550 per day 550 275
19 Workshop Charges 20.6.2.2 Work-shop charges: 1 - 11398.02 Unit 569.9 569.9
11 Carrying of materials to work-shop and fabricated materials to site: LS 450
Sub-Total 13354.89
Contractor's Profit 10% 0.1 1335.49
Contractor's Overhead Expenses 3.5% 0.035 467.42
Total 15157.8
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1229.01
Grand Total 16386.81
Rate per sft 480.21
Rate per sqm 5168.98
Help