Considering 1 No. of railing Considering 9'-9" x 3'-6"= 34.125 sft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 18/20/22 BWG MS Sheet/plate 75mm x38mm x 3mm thick M.S. Box: @ 3.829 lbs per rft. 6 x 2'-9"= Tk.16.50 rft. 2 x 9'-4"= Tk.18.66 rft. 3 x 1'-6"= Tk.4.50 rft. Tk.39.66 rft. Add wastage 5%= Tk.1.98 rft. = Tk.41.64 rft. = Tk.159.44 Ibs. | 159.44 | lbs | 77000 | per M. ton | 34.92 | 5567.64 | |
| 2 | 19 mm/0.75" dia M.S. pipe 19mm dia M.S Pipe. 5 x 9'-0"= Tk.81.00 rft. Add wastage 5%= Tk.4.05 rft. = Tk.85.05 rft. | 85.05 | rft | 66 | per foot | 66 | 5613.3 | |
| 3 | 18/20/22 BWG MS Sheet/plate 6" x 6" x 1/4" thick M.S. plate: @ 2.55 lbs per sft. 3 x 6" x 6"= Tk.0.75 sft. Add wastage 5%= Tk.0.04 sft. = Tk.0.79 sft. = Tk.2.01 Ibs. | 2.01 | lbs | 77000 | per M. ton | 34.92 | 70.19 | |
| 4 | M.S. plain bar and F.I. bar (non-structural use) 50mm x 6mm M.S. F.I. bar: @ 1.70 Ibs. per rft. 1 x 9'-9"= Tk.9.75 rft. Add wastage 5%= Tk.0.49 rft. = Tk.10.24 rft. = Tk.17.41 lbs. | 17.41 | lbs | 70000 | per M. ton | 31.75 | 552.77 | |
| 5 | Electrodes including electricity Electrodes with electricity: | 160 | nos | 10 | each | 10 | 1600 | |
| 6 | Royal bolt 2" Royal Bolt | 12 | nos | 57 | each | 57 | 684 | |
| 7 | Iron screws Iron Screws | 2 | dzn | 18 | per dzn | 18 | 36 | |
| 8 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 10 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 12 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting 2" x 2" x 6" size grooves | 4 | nos | 550 | per day | 18.33 | 73.32 | |
| 13 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 20 x 2" x 2" x 6"= 0.05 cft | 0.05 | cft | 20151.67 | % cft | 201.52 | 10.08 | |
| 14 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 16 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 17 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 18 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 19 | Workshop Charges 20.6.3 Work-shop charges: | 1 | - | 16848.93 | Unit | 842.45 | 842.45 | |
| 11 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 18949.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 1894.98 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 663.24 | |||||
| Total | 21507.97 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1743.89 | ||||
| Grand Total | 23251.86 | |||||||
| Rate per sft | 681.38 | |||||||
| Rate per sqm | 7334.37 | |||||||