Considering 1 No. of railing Considering 9'-9" x 3'-6"= 34.125 sft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 50mm x 25mm, 2 mm thick S.S. Box 50mm x25mm x 2mm thick S.S. Box 6 x 2'-9"= 16.50 rft. 2 x 9'-4"= 18.66 rft. 3 x 1'-6"= 4.50 rft. 39.66 rft. Add wastage 5%= 1.98 rft. = 41.64 rft. | 41.64 | rft | 225 | per foot | 225 | 9369 | |
| 2 | 20 mm dia stainless steel (2 mm thick) pipe 20mm dia, 1.5 mm thick S.S Pipe. 5 x 9'-0"= 81.00 rft. Add wastage 5%= 4.05 rft. = 85.05 rft. | 85.05 | rft | 76 | per foot | 76 | 6463.8 | |
| 3 | 4" x 4" x 1/4" thick S.S. plate 4" x 4" x 1/4" thick S.S. plate 3 x 4" x 4"= 3.00 Nos. = 3.00 Nos. | 3 | nos | 200 | each | 200 | 600 | |
| 4 | 50 mm x 6 mm SS flat bar (grade A304) 50mm x 6mm S.S. F.I. bar 1 x 9'-9"= 9.75 rft. Add wastage 5%= 0.49 rft. = 10.24 rft. | 10.24 | rft | 230 | per foot | 230 | 2355.2 | |
| 5 | Electrodes including electricity Electrodes with electricity: | 100 | nos | 10 | each | 10 | 1000 | |
| 6 | Royal bolt 2" Royal Bolt | 12 | nos | 57 | each | 57 | 684 | |
| 7 | SS Screws SS Screws | 3 | dzn | 30 | per doz. | 30 | 90 | |
| 8 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 10 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 13 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Labour charge for cutting 2" x 2" x 6" size grooves | 4 | nos | 550 | per day | 18.33 | 73.32 | |
| 14 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 20 x 2" x 2" x 6"= 0.05 cft | 0.05 | cft | 20151.67 | % cft | 201.52 | 10.08 | |
| 15 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 16 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 17 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 18 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 19 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 11 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| 12 | Work shop charge including Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc | LS | 1000 | |||||
| Sub-Total | 25545.4 | |||||||
| Contractor's Profit | 10% | 0.1 | 2554.54 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 894.09 | |||||
| Total | 28994.03 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2350.86 | ||||
| Grand Total | 31344.89 | |||||||
| Rate per sft | 918.53 | |||||||
| Rate per sqm | 9887.06 | |||||||