Considering 9'-9" x 3'-6"= 34.125 sft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 62 mm dia stainless steel (2 mm thick) pipe a) 62 mm dia SS pipe 1 x 9'-9" = 9.75 rft Add 5% wastage 0.49 rft = 10.24 rft | 10.24 | rft | 285 | per foot | 285 | 2918.4 | |
| 2 | SS pipe post with glass holder b) 62 x 50 x 2mm SS box post with glass holder | 14 | rft | 345 | per foot | 345 | 4830 | |
| 3 | 65mm x 55mm, 6 mm thick SS Plate c) Base plate (65x55x6 mm) | 4 | nos | 173 | each | 173 | 692 | |
| 4 | Royal bolt d) Royal bolt | 20 | nos | 57 | each | 57 | 1140 | |
| 5 | SS base cup 38 mm e) SS base cup | 4 | nos | 230 | each | 230 | 920 | |
| 6 | Welder i) Welder / Fabricator | 1 | no | 700 | per day | 700 | 700 | |
| 7 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator ii) Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Ordinary labour iii) Ordinay labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 9 | Scaffolding Scaffolding | 50 | sft | 10 | per sft | 10 | 500 | |
| 10 | Electrodes including electricity Welding Rod (Electrode) | 100 | nos | 10 | each | 10 | 1000 | |
| 12 | Tempered glass thickness 10.0mm i) Cost of 10mm thick Tempered glass in/c. 5% wastage 9'-9" x 3'-6" = 34.13 sft Add 5% wastage 1.71 sft = 35.84 sft | 35.84 | sft | 280 | sft | 280 | 10035.2 | |
| 13 | Glass hole ii) Glass hole | 16 | nos | 31 | each | 31 | 496 | |
| 14 | Spider knob iii) Spider knob | 16 | nos | 85 | each | 85 | 1360 | |
| 15 | Skilled technician i) Skilled Technician | 0.25 | nos | 1200 | per day | 1200 | 300 | |
| 16 | Semi skilled technician ii) Semi skilled Technician | 0.5 | nos | 800 | per day | 800 | 400 | |
| 17 | Ordinary labour iii) Ordinary labor for glass | 1 | no | 550 | per day | 550 | 550 | |
| 18 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 19 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.25 | no | 550 | per day | 550 | 137.5 | |
| 20 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 11 | Work shop charge including Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc | LS | 1500 | |||||
| 21 | Carring of Materials from market to work shop and workshop to site | LS | 700 | |||||
| Sub-Total | 30554.1 | |||||||
| Contractor's Profit | 10% | 0.1 | 3055.41 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1069.39 | |||||
| Total | 34678.9 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2811.8 | ||||
| Grand Total | 37490.7 | |||||||
| Rate per sft | 1098.64 | |||||||
| Rate per sqm | 11825.76 | |||||||