Considering 1 No. of railing Considering 9'-9" x 3'-6"= 34.125 sft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 50mm dia x 25mm, 2mm thick SS newel post 50mm dia x 25mm, 2mm thick SS newel post 1x4= 4.00 Nos | 4 | nos | 1400 | per rft | 1400 | 5600 | |
| 2 | 62 mm dia stainless steel (2 mm thick) pipe 62mm dia 2mm thick SS SS Hand rail 1 x 9'-9"= 9.75 rft. Add wastage 5%= 0.49 rft. = 10.24 rft. | 10.24 | rft | 285 | per foot | 285 | 2918.4 | |
| 3 | SS Glass Holder SS Holder Knob = 8.00 Nos | 8 | nos | 225 | each | 225 | 1800 | |
| 4 | 4" x 4" x 1/4" thick S.S. plate 4" x 4" x 1/4" thick S.S. plate 4 x 1= 4.00 Nos. | 4 | nos | 200 | each | 200 | 800 | |
| 5 | Electrodes including electricity Electrodes with electricity: | 100 | nos | 10 | each | 10 | 1000 | |
| 6 | Royal bolt 3" Royal Bolt | 16 | nos | 57 | each | 57 | 912 | |
| 7 | SS 12mm dia Royal Bolt cap SS 12mm dia Royal Bolt cap | 16 | nos | 30 | each | 30 | 480 | |
| 8 | SS 62mm dia end cap SS 62mm dia end cap | 1 | nos | 70 | each | 70 | 70 | |
| 9 | Welder Welder / fabricator | 1 | nos | 700 | per day | 700 | 700 | |
| 10 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1 | nos | 550 | per day | 550 | 550 | |
| 11 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 12 | Scaffolding Scaffolding | 50 | sft | 10 | per sft | 10 | 500 | |
| 14 | Tempered glass thickness 10.0mm 10mm tempered glass 3'-2" x 9'-9"= 30.88 sft Add wastage 5%= 1.54 sft = 32.42 sft | 32.42 | sft | 280 | sft | 280 | 9077.6 | |
| 15 | Glass hole ii) Glass hole | 8 | nos | 31 | each | 31 | 248 | |
| 16 | Skilled technician i) Skilled Technician | 0.25 | nos | 1200 | per day | 1200 | 300 | |
| 17 | Semi skilled technician ii) Semi skilled Technician | 0.5 | nos | 800 | per day | 800 | 400 | |
| 18 | Ordinary labour iii) Ordinary labor for glass | 1 | no | 550 | per day | 550 | 550 | |
| 20 | Welder Welder/fabricator | 0.25 | nos | 700 | per day | 700 | 175 | |
| 22 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 23 | Ordinary labour Ordinary labour | 0.5 | nos | 550 | per day | 550 | 275 | |
| 13 | Work shop charge including Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc | LS | 1500 | |||||
| 19 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 29681 | |||||||
| Contractor's Profit | 10% | 0.1 | 2968.1 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1038.84 | |||||
| Total | 33687.94 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2731.45 | ||||
| Grand Total | 36419.39 | |||||||
| Rate per sft | 1067.22 | |||||||
| Rate per sqm | 11487.56 | |||||||