Considering 1 No. of railing Considering 9'-9" x 3'-3"= 31.69 sft. exposed surface
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Tempered glass thickness 10.0mm 10mm tempered glass 3'-0" x 9'-9"= 29.25 sft Add wastage 5%= 1.46 sft = 30.71 sft | 30.71 | sft | 280 | sft | 280 | 8598.8 | |
| 2 | Royal bolt 2" Royal Bolt | 10 | nos | 57 | each | 57 | 570 | |
| 3 | Rubber gasket Rubber Gasket | 20 | rft | 2 | rft | 2 | 40 | |
| 4 | Silicon (1 piece 300 mm) Silicon | 2 | tube | 325 | each | 325 | 650 | |
| 5 | Protector bit (Single) Glass bit/protector bit | 40 | rft | 20 | foot | 20 | 800 | |
| 6 | Skilled technician Skilled Technician | 1 | nos | 1200 | per day | 1200 | 1200 | |
| 7 | Semi skilled technician Semi-skilled Technician | 1 | nos | 800 | per day | 800 | 800 | |
| 8 | Carpenter Carpenter | 0.5 | nos | 700 | per day | 700 | 350 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter Helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 10 | Mason / Mosaic mistry Mason | 0.25 | nos | 700 | per day | 700 | 175 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason Helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 12 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 13 | Work-shop charges: | LS | 1000 | |||||
| 14 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 16008.8 | |||||||
| Contractor's Profit | 10% | 0.1 | 1600.88 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 560.31 | |||||
| Total | 18169.99 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1473.24 | ||||
| Grand Total | 19643.23 | |||||||
| Rate per sft | 619.85 | |||||||
| Rate per sqm | 6672.07 | |||||||