Breakup

20.10.2 Supplying, fitting and fixing 10 mm thick tempered glass railing in stair of standard height with 75 mm x 50 mm finished wood for hand rail and vertical post of both sides of stair railing having 10mm x 38mm groove for fitting the tempered glass, 1.5mm thick 62 mm x 25 mm alluminium U channel fitting with the RCC plain surface at bottom by 50mm long royal bolt,10 mm thick Tempered glass fitting between the wooden groove and alluminium U channel through glass protector bit/rubber gasket, silicon as per drawing, design including carrying, fabricating etc. all complete and accepted by the Engineer-in-charge. (Rate is excluding cost of wood and cost of polish).

Considering 1 No. of railing Considering 9'-9" x 3'-3"= 31.69 sft. exposed surface

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 62 mm x 25 mm alluminium U Channel 62 mm x 25 mm aluminium U Channel 1x9'-9"= 9.75 rft Add wastage 5%= 0.49 rft = 10.24 rft 10.24 rft 175 foot 175 1792
2 Tempered glass thickness 10.0mm 10mm tempered glass 3'-3" x 9'-9"= 31.69 sft Add wastage 5%= 1.58 sft = 33.27 sft 33.27 sft 280 sft 280 9315.6
3 M.S. plain bar and F.I. bar (non-structural use) 50mm x 6mm M.S. F.I. bar: @ 1.70 Ibs. per rft. 2 x 6"= 1.00 rft. Add wastage 5%= 0.05 rft. = 1.05 rft. = 1.79 lbs. 1.79 lbs 70000 per M. ton 31.75 56.83
4 Royal bolt 2" Royal Bolt 10 nos 57 each 57 570
5 Rubber gasket Rubber Gasket 24 rft 2 rft 2 48
6 Silicon (1 piece 300 mm) Silicon 2 tube 325 each 325 650
7 Protector bit (Single) Glass bit/protector bit 50 rft 20 foot 20 1000
8 Skilled technician Skilled Technician 0.5 nos 1200 per day 1200 600
9 Semi skilled technician Semi-skilled Technician 1 nos 800 per day 800 800
10 Carpenter Carpenter 0.25 nos 700 per day 700 175
11 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter Helper 0.5 nos 550 per day 550 275
12 Mason / Mosaic mistry Mason 0.5 nos 700 per day 700 350
13 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason Helper 0.5 nos 550 per day 550 275
14 Ordinary labour Ordinary labour 1.5 nos 550 per day 550 825
15 Work-shop charges: LS 1000
16 Carrying of materials to work-shop and fabricated materials to site: LS 450
Sub-Total 18182.43
Contractor's Profit 10% 0.1 1818.24
Contractor's Overhead Expenses 3.5% 0.035 636.39
Total 20637.06
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1673.27
Grand Total 22310.33
Rate per sft 704.01
Rate per sqm 7577.96
Help