Considering 1 No. of railing Considering 9'-9" x 3'-3"= 31.69 sft. exposed surface
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 62 mm x 25 mm alluminium U Channel 62 mm x 25 mm aluminium U Channel 1x9'-9"= 9.75 rft Add wastage 5%= 0.49 rft = 10.24 rft | 10.24 | rft | 175 | foot | 175 | 1792 | |
| 2 | Tempered glass thickness 10.0mm 10mm tempered glass 3'-3" x 9'-9"= 31.69 sft Add wastage 5%= 1.58 sft = 33.27 sft | 33.27 | sft | 280 | sft | 280 | 9315.6 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 50mm x 6mm M.S. F.I. bar: @ 1.70 Ibs. per rft. 2 x 6"= 1.00 rft. Add wastage 5%= 0.05 rft. = 1.05 rft. = 1.79 lbs. | 1.79 | lbs | 70000 | per M. ton | 31.75 | 56.83 | |
| 4 | Royal bolt 2" Royal Bolt | 10 | nos | 57 | each | 57 | 570 | |
| 5 | Rubber gasket Rubber Gasket | 24 | rft | 2 | rft | 2 | 48 | |
| 6 | Silicon (1 piece 300 mm) Silicon | 2 | tube | 325 | each | 325 | 650 | |
| 7 | Protector bit (Single) Glass bit/protector bit | 50 | rft | 20 | foot | 20 | 1000 | |
| 8 | Skilled technician Skilled Technician | 0.5 | nos | 1200 | per day | 1200 | 600 | |
| 9 | Semi skilled technician Semi-skilled Technician | 1 | nos | 800 | per day | 800 | 800 | |
| 10 | Carpenter Carpenter | 0.25 | nos | 700 | per day | 700 | 175 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter Helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 12 | Mason / Mosaic mistry Mason | 0.5 | nos | 700 | per day | 700 | 350 | |
| 13 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason Helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 14 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 15 | Work-shop charges: | LS | 1000 | |||||
| 16 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 18182.43 | |||||||
| Contractor's Profit | 10% | 0.1 | 1818.24 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 636.39 | |||||
| Total | 20637.06 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1673.27 | ||||
| Grand Total | 22310.33 | |||||||
| Rate per sft | 704.01 | |||||||
| Rate per sqm | 7577.96 | |||||||