Considering 1 No. of railing Considering 9'-9" x 3'-3"= 31.69 sft. exposed surface
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 1.5 mm thick 38 mm x 18 mm aluminium U channel 1.5 mm thick 38 mm x 18 mm aluminium U channel 1x9'-9"= 9.75 rft. 9 x0'-6"= 4.50 rft. = 14.25 rft. Add wastage 5%= 0.71 rft. = 14.96 rft. | 14.96 | rft | 95 | foot | 95 | 1421.2 | |
| 2 | 1.5 mm thick 12 mm x 12 mm aluminium U channel 1.5 mm thick 12 mm x 12 mm aluminium U channel 1x9'-9"= 9.75 rft. Add wastage 5%= 0.49 rft. = 0.49 rft. | 0.49 | rft | 45 | foot | 45 | 22.05 | |
| 3 | Tempered glass thickness 10.0mm 10mm tempered glass 3'-3" x 9'-9"= 31.69 sft Add wastage 5%= 1.58 sft = 33.27 sft | 33.27 | sft | 280 | sft | 280 | 9315.6 | |
| 4 | SS Glass Holder SS Glass Holder 6.00 Nos | 6 | nos | 225 | each | 225 | 1350 | |
| 5 | 62 mm dia stainless steel (2 mm thick) pipe 2 mm thick 62 mm dia SS pipe or 2 mm thick 62 mm x 38 mm SS box 1x9'-9"= 9.75 rft. 2 x3'-3"= 6.50 rft. = 16.25 rft. Add wastage 5%= 0.81 rft. = 17.06 rft. | 17.06 | rft | 285 | per foot | 285 | 4862.1 | |
| 6 | 4" x 4" x 1/4" thick S.S. plate 4" x 4" x 1/4" thick S.S. plate 2 x 1= 2.00 Nos. | 2 | nos | 200 | each | 200 | 400 | |
| 7 | Electrodes including electricity Electrodes with electricity: | 40 | nos | 10 | each | 10 | 400 | |
| 8 | Royal bolt 2" Royal Bolt | 10 | nos | 57 | each | 57 | 570 | |
| 9 | Rubber gasket Rubber Gasket | 40 | rft | 2 | rft | 2 | 80 | |
| 10 | Silicon (1 piece 300 mm) Silicon | 2 | tube | 325 | each | 325 | 650 | |
| 11 | Protector bit (Single) Glass bit/protector bit | 40 | rft | 20 | foot | 20 | 800 | |
| 12 | Glass hole Cost for glass hole | 6 | nos | 31 | each | 31 | 186 | |
| 13 | SS Screws Screws | 2 | dzn | 30 | per doz. | 30 | 60 | |
| 14 | Skilled technician Skilled Technician | 0.5 | nos | 1200 | per day | 1200 | 600 | |
| 15 | Semi skilled technician Semi-skilled Technician | 1 | nos | 800 | per day | 800 | 800 | |
| 16 | Welder Welder/fabricator | 1 | nos | 700 | per day | 700 | 700 | |
| 17 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 18 | Mason / Mosaic mistry Mason | 0.25 | nos | 700 | per day | 700 | 175 | |
| 19 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason Helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 20 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 21 | Work-shop charges: | LS | 1000 | |||||
| 22 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 25491.95 | |||||||
| Contractor's Profit | 10% | 0.1 | 2549.2 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 892.22 | |||||
| Total | 28933.37 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2345.95 | ||||
| Grand Total | 31279.32 | |||||||
| Rate per sft | 987.03 | |||||||
| Rate per sqm | 10624.39 | |||||||