Schedule of Rates

Breakup

20.12.3 Supplying, fitting and fixing 50 mm dia finished Wooden railing on inner side of stair (50mm space from wall), fitting both sides by 2 mm thick 50 mm dia SS pipe caping one end of 250 mm length, fitting and fixing by a SS holder @ 1200 mm c/c welding with 65 mm x 55 mm x 6 mm SS base plate and fitting base plate on RCC or Brick wall by Royel Bolt including welding, bending, fabricating, all complete as per drawing, desing and specification etc all complete in all respect and accepted by Engineer-in-charge

Considering 01 no rail = 1X 12'-0" = 12.00 rft

SL	Item Name	Quantity	Unit	Item Rate (Taka)	Item Unit	Unit Price (Taka)	Sub Total (Taka)
1	Myanmar(Burma) teak i) Wood required 1 x 2.25" x 2.25" x 12'-0"= 0.42 cft Add wastage 5%= 0.02 cft = 0.44 cft	0.44	cft	7100	per cft	7100	3124
2	50 mm dia stainless steel (2 mm thick) pipe ii) 50 mm dia SS pipe 2 X 0'-10" = 1.83 rft Add 5% wastage= 0.09 " =1.92 rft	1.92	rft	225	per foot	225	432
3	Bottom cap for 40 mm dia SS pipe SS cap	2	nos	73	each	73	146
4	SS Glass Holder SS holder	4	nos	225	each	225	900
5	65 mm x 55 mm x 6 mm SS plate Base plate (65x55x6 mm)	4	nos	173	each	173	692
6	Royal bolt Royal bolt	8	nos	57	each	57	456
8	Carpenter Carpenter	0.15	no	700	per day	700	105
9	Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper	0.25	no	550	per day	550	137.5
10	Mason / Mosaic mistry Mason	0.25	no	700	per day	700	175
11	Ordinary labour Ordinary labour	0.5	no	550	per day	550	275
7	Workshop charge including fabrication, welding, bending, making box, welding rod (Electrode), electricity, argon gas, filler rod, tungsten rod, gardening disk electricity, woven mop 240 GRT e				LS		150
12	Polishing work				LS		50
13	Carring of Materials from market to work shop and workshop to site				LS		100
Sub-Total							6742.5
Contractor's Profit					10%	0.1	674.25
Contractor's Overhead Expenses					3.5%	0.035	235.99
Total							7652.74
Add VAT with adjustment factor.		1.08108			7.5%	0.075	620.49
Grand Total							8273.23
		Rate per rft					689.42
		Rate per rm					2261.99

Breakup

Help