Considering 100 cft of work (covering 400 sft area)
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 mm (1/2") down grade stone chips Cost for concrete: Crushed stone chips | 83 | cft | 17840 | per % cft | 178.4 | 14807.2 | |
| 2 | Sand (F.M. 2.2) Sand (F.M. 2.2) | 41.5 | cft | 5380 | per % cft | 53.8 | 2232.7 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement | 22 | bags | 410 | per bag | 410 | 9020 | |
| 4 | Water reducing high range admixture in concrete: Type - F Water proofing Admixure / agent | 4.4 | liter | 210 | per litre | 210 | 924 | |
| 5 | Ordinary labour Curing. | 1 | LS | 550 | per day | 275 | 275 | |
| 6 | Ordinary labour Mixture machine, pump, local carriage, sundries, T & P etc. | 1 | LS | 550 | per day | 907.5 | 907.5 | |
| 7 | Laying concrete (1200 cft per day using one mixture machine) Labour for casting | 100 | cft | 1666.25 | % cft | 16.66 | 1666 | |
| 8 | Timber for formwork Cost of wood for side shutter (considering 10" width & 240 rft long wall): 2 x 240'-0" x 6" x 1"= 20.00 cft 25 x 1'-3" x 2" x 1"= 0.43 cft 2 x 25 x 1'-0" x 2" x 1"= 0.69 cft 21.12 cft Add 5% wastage 1.06 cft = 22.18 cft (using 6 times) | 22.18 | cft | 550 | per cft | 91.67 | 2033.24 | |
| 9 | Placing and removing of shutter for formwork Labour for side shutter: 2 x 240'-0" x 6" = 240.00 sft | 240 | sft | 18 | per sft | 18 | 4320 | |
| Sub-Total | 36185.64 | |||||||
| Contractor's Profit | 10% | 0.1 | 3618.56 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1266.5 | |||||
| Total | 41070.7 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3330.05 | ||||
| Grand Total | 44400.75 | |||||||
| Rate per cft | 444.01 | |||||||
| Rate per cum | 15680.21 | |||||||