Breakup

20.13 Supplying, fitting and fixing SS Swimming Pool Ladder of 3000 mm x 600 mm size in which outer frame of 2 mm thick 50 mm dia SS pipe and horizontal bar for lower part (approximately 1800 mm) of 2 mm thick 40 mm dia SS pipe @ 200 mm c/c and fitting and fixing the whole with 100 mm x 100 mm x 6 mm SS base plate on both side and fitting base plate on RCC or Brick wall by Royel Bolt including welding, bending, fabricating, all complete as per drawing, desing and specification etc all complete in all respect and accepted by Engineer-in-charge.

Considering : 1X 10'-0" X 2'-0" = 20 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 50 mm dia stainless steel (2 mm thick) pipe a) 50 mm dia SS pipe Vartical: 2 X 10'-0" = 20.00 rft Add 5% wastage= 1.00 " = 21.00 rft 21 rft 225 per foot 225 4725
2 40 mm dia stainless steel (2 mm thick) pipe-(grade A201) b) 40 mm dia SS pipe Horizontal: 8 X 1'-10" = 14.64 rft Add 5% wastage= 0.73 " =15.37 rft 15.37 rft 170 per foot 170 2612.9
3 50 mm dia SS bend a) 50 mm dia SS bend 2 nos 62 each 62 124
4 50 mm dia end socket b) 50 mm dia end socket 2 nos 23 each 23 46
5 4" x 4" x 1/4" thick S.S. plate c) 100 mm x 100 mm x 6 mm SS base plate 4 nos 200 each 200 800
6 75 mm rowel bolt 75 mm long rowel bolt 8 nos 75 each 75 600
7 Electrodes including electricity Welding Rod (Electrode) 50 nos 10 each 10 500
8 Welder i) Welder/Fabricator 0.5 no 700 per day 700 350
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator ii) Welder helper 1 nos 550 per day 550 550
10 Ordinary labour iii) Ordinary labour 1.5 nos 550 per day 550 825
11 Welder i) Welder/Fabricator 0.25 no 700 per day 700 175
12 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator ii) Welder helper 0.5 no 550 per day 550 275
13 Carrying of Materials from market to work shop and workshop to site LS 350
Sub-Total 11932.9
Contractor's Profit 10% 0.1 1193.29
Contractor's Overhead Expenses 3.5% 0.035 417.65
Total 13543.84
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1098.15
Grand Total 14641.99
Rate per sft 732.1
Rate per sqm 7880.32
Help