Breakup

20.14.1 Supplying, fitting and fixing verandah railing with 2 mm thick 50 mm dia SS hand rail, 1.5 mm thick 20 mm dia 5 nos SS horizontal pipes, 2 mm thick 50 mm x 25 mm SS box vertical post @ 450 mm c/c. Among the vertical box post, 5 nos box posts will be fitted with floor bed by 65 mm x 55 mm x 6 mm SS plate, remaining SS box post will be fitted and fixed with 50 mm x 25 mm x 2 mm SS horizontal box at bottom (50 mm above from floor) including all fittings, fixtures, polishing, carrying etc. all complete as per approved design and drawing and accepted by the Engineer-in-charge.

Considering ( 1 x 18'-6" x 3'-10" = 70.85 70.85 sft + 2 x 1'-6" x 3' -10" = 11.49 =11.49 sft ) = 82.34 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 50 mm dia stainless steel (2 mm thick) pipe 50 mm dia SS pipe (2 mm thick) 1 x 18'-6" = 18.50 rft 2 x 1'-6" = 3.00 rft = 21.50 rft Add wastage 5%= 1.08 rft = 22.58 rft 22.58 rft 225 per foot 225 5080.5
2 20 mm dia stainless steel (2 mm thick) pipe 20 mm dia SS pipe: (1.5 mm thick) 5 x 18'-6" = 92.50 rft 2 x 5 x 1'-6" = 15.00 rft = 107.50 rft Add wastage 5%= 5.38 rft = 112.88 rft 112.88 rft 76 per foot 76 8578.88
3 65 mm x 55 mm x 6 mm SS plate 65 mm x 55 mm x 6 mm SS Plate 5 nos 173 each 173 865
4 50 mm x 25 mm x 1.5 mm SS box:(grade A201 ) 50 mm x 25 mm x 2 mm SS box: 1 x 18'-6" = 18.50 rft 2 x 1'-6" = 3.00 rft 5 x 1 x 3'-8" = 18.35 rft 2 x 4 x 3'-4" = 26.67 rft 66.52 rft Add wastage 5%= 3.33 rft = 69.85 rft 69.85 rft 291 per foot 291 20326.35
5 Bottom cap for 40 mm dia SS pipe SS Cap 10 nos 73 each 73 730
6 Royal bolt 25 mm long rowel bolt 10 nos 57 each 57 570
7 Electrodes including electricity Welding Rod (Electrode) 220 nos 10 each 10 2200
9 Welder i) Welder/Fabricator 4 nos 700 per day 700 2800
10 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator ii) Welder helper 8 nos 550 per day 550 4400
11 Ordinary labour iii) Ordinary labour 8 nos 550 per day 550 4400
12 Welder Welder/fabricator 0.5 no 700 per day 700 350
13 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper 1 no 550 per day 550 550
14 Ordinary labour Ordinary labour 1.5 nos 550 per day 550 825
8 Wokshop Charge incuding Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc LS 3000
15 Carring of Materials from market to work shop and workshop to site LS 1200
Sub-Total 55875.73
Contractor's Profit 10% 0.1 5587.57
Contractor's Overhead Expenses 3.5% 0.035 1955.65
Total 63418.95
Add VAT with adjustment factor. 1.08108 7.5% 0.075 5142.07
Grand Total 68561.02
Rate per sft 832.66
Rate per sqm 8962.75
Help