Considering ( 1 x 18'-6" x 3'-10" = 70.85 70.85 sft + 2 x 1'-6" x 3' -10" = 11.49 =11.49 sft ) = 82.34 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 50 mm dia stainless steel (2 mm thick) pipe 50 mm dia SS pipe (2 mm thick) 1 x 18'-6" = 18.50 rft 2 x 1'-6" = 3.00 rft = 21.50 rft Add wastage 5%= 1.08 rft = 22.58 rft | 22.58 | rft | 225 | per foot | 225 | 5080.5 | |
| 2 | 20 mm dia stainless steel (2 mm thick) pipe 20 mm dia SS pipe: (1.5 mm thick) 5 x 18'-6" = 92.50 rft 2 x 5 x 1'-6" = 15.00 rft = 107.50 rft Add wastage 5%= 5.38 rft = 112.88 rft | 112.88 | rft | 76 | per foot | 76 | 8578.88 | |
| 3 | 65 mm x 55 mm x 6 mm SS plate 65 mm x 55 mm x 6 mm SS Plate | 5 | nos | 173 | each | 173 | 865 | |
| 4 | 50 mm x 25 mm x 1.5 mm SS box:(grade A201 ) 50 mm x 25 mm x 2 mm SS box: 1 x 18'-6" = 18.50 rft 2 x 1'-6" = 3.00 rft 5 x 1 x 3'-8" = 18.35 rft 2 x 4 x 3'-4" = 26.67 rft 66.52 rft Add wastage 5%= 3.33 rft = 69.85 rft | 69.85 | rft | 291 | per foot | 291 | 20326.35 | |
| 5 | Bottom cap for 40 mm dia SS pipe SS Cap | 10 | nos | 73 | each | 73 | 730 | |
| 6 | Royal bolt 25 mm long rowel bolt | 10 | nos | 57 | each | 57 | 570 | |
| 7 | Electrodes including electricity Welding Rod (Electrode) | 220 | nos | 10 | each | 10 | 2200 | |
| 9 | Welder i) Welder/Fabricator | 4 | nos | 700 | per day | 700 | 2800 | |
| 10 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator ii) Welder helper | 8 | nos | 550 | per day | 550 | 4400 | |
| 11 | Ordinary labour iii) Ordinary labour | 8 | nos | 550 | per day | 550 | 4400 | |
| 12 | Welder Welder/fabricator | 0.5 | no | 700 | per day | 700 | 350 | |
| 13 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1 | no | 550 | per day | 550 | 550 | |
| 14 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Wokshop Charge incuding Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc | LS | 3000 | |||||
| 15 | Carring of Materials from market to work shop and workshop to site | LS | 1200 | |||||
| Sub-Total | 55875.73 | |||||||
| Contractor's Profit | 10% | 0.1 | 5587.57 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1955.65 | |||||
| Total | 63418.95 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 5142.07 | ||||
| Grand Total | 68561.02 | |||||||
| Rate per sft | 832.66 | |||||||
| Rate per sqm | 8962.75 | |||||||