Considering 1 No. of verandha railing Considering 13'-0" x 3'-6"= 45.50 sft. exposed surface
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 50mm dia 2mm thick SS vertical Post 50mm dia, 2mm thick SS post 1x5= 5.00 Nos | 5 | nos | 1800 | each | 1800 | 9000 | |
| 2 | 62 mm dia stainless steel (2 mm thick) pipe 62mm dia 2mm thick SS Hand rail 1 x 6'-0"= 6.00 rft. 2 x 3'-9"= 7.50 rft. 13.50 rft. Add wastage 5%= 0.68 rft. = 14.18 rft. | 14.18 | rft | 285 | per foot | 285 | 4041.3 | |
| 3 | Tempered glass thickness 10.0mm 10mm tempered glass 2x3'-1" x 3'-0"= 18.48 sft 2x2'-10" x 3'-0"= 16.98 sft 35.46 sft Add wastage 5%= 1.77 sft = 37.23 sft | 37.23 | sft | 280 | sft | 280 | 10424.4 | |
| 4 | SS Glass Holder SS Glass Holder = 16.00 Nos | 16 | nos | 225 | each | 225 | 3600 | |
| 5 | 4" x 4" x 1/4" thick S.S. plate 4" x 4" x 1/4" thick S.S. plate 5 x 1= 5.00 Nos. | 5 | nos | 200 | each | 200 | 1000 | |
| 7 | Electrodes including electricity Electrodes with electricity: | 100 | nos | 10 | each | 10 | 1000 | |
| 8 | Royal bolt 2" Royal Bolt | 20 | nos | 57 | each | 57 | 1140 | |
| 9 | SS 12mm dia Royal Bolt cap SS 12mm dia Royal Bolt cap | 20 | nos | 30 | each | 30 | 600 | |
| 10 | SS 62mm dia end cap SS 62mm dia end cap | 2 | nos | 70 | each | 70 | 140 | |
| 11 | Glass hole Cost for glass hole | 20 | nos | 31 | each | 31 | 620 | |
| 12 | Skilled technician Skilled Technician | 0.5 | no | 1200 | per day | 1200 | 600 | |
| 13 | Semi skilled technician Semi skilled Technician | 1 | no | 800 | per day | 800 | 800 | |
| 14 | Welder Welder / fabricator | 0.5 | no | 700 | per day | 700 | 350 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 16 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 6 | Work shop charge including Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc | LS | 1300 | |||||
| 17 | Carrying of materials to work-shop and fabricated materials to site: | LS | 350 | |||||
| Sub-Total | 36890.7 | |||||||
| Contractor's Profit | 10% | 0.1 | 3689.07 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1291.17 | |||||
| Total | 41870.94 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3394.94 | ||||
| Grand Total | 45265.88 | |||||||
| Rate per sft | 994.86 | |||||||
| Rate per sqm | 10708.67 | |||||||