Considering 1 No. of verandha railing Considering 13'-0" x 3'-6"= 45.50 sft.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 6"/8" Glass clamp with 4" x 4" S.S. plate 6"/8" Glass clamp with 4" x 4" S.S. plate 4x2= 8.00 Nos | 8 | nos | 1200 | each | 1200 | 9600 | |
| 2 | SS U Channel 50mm x 15 mm, 1.5 mm thick SS U Channel at top of glass 1 x 6'-0"= 6.00 rft. 2 x 3'-6"= 7.00 rft. 13.00 rft. Add wastage 5%= 0.65 rft. = 13.65 rft. | 13.65 | rft | 205 | foot | 205 | 2798.25 | |
| 3 | Tempered glass thickness 10.0mm 10mm tempered glass 2x3'-6" x 3'-6"= 24.50 sft 1x6'-0" x 3'-6"= 21.00 sft 45.50 sft Add wastage 5%= 2.28 sft = 47.78 sft | 47.78 | sft | 280 | sft | 280 | 13378.4 | |
| 4 | 4" x 4" x 1/4" thick S.S. plate 4" x 4" x 1/4" thick S.S. plate 8 x 1= 8.00 Nos. | 8 | nos | 200 | each | 200 | 1600 | |
| 6 | Royal bolt 3" Royal Bolt | 32 | nos | 57 | each | 57 | 1824 | |
| 7 | SS 12mm dia Royal Bolt cap SS 12mm dia Royal Bolt cap | 32 | nos | 30 | each | 30 | 960 | |
| 8 | Rubber gasket Rubber Gasket | 26 | rft | 2 | rft | 2 | 52 | |
| 9 | Silicon (1 piece 300 mm) Silicon | 1 | tube | 325 | each | 325 | 325 | |
| 10 | Protector bit (Single) Glass bit/protector bit | 26 | rft | 20 | foot | 20 | 520 | |
| 11 | Electrodes including electricity Electrodes with electricity: | 60 | nos | 10 | each | 10 | 600 | |
| 12 | Skilled technician Skilled Technician | 0.5 | no | 1200 | per day | 1200 | 600 | |
| 13 | Semi skilled technician Semi skilled Technician | 1 | no | 800 | per day | 800 | 800 | |
| 14 | Welder Welder / fabricator | 0.5 | no | 700 | per day | 700 | 350 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 1.5 | nos | 550 | per day | 550 | 825 | |
| 16 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 5 | Work shop charge including Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc | LS | 1200 | |||||
| 17 | Carrying of materials to work-shop and fabricated materials to site: | LS | 450 | |||||
| Sub-Total | 36982.65 | |||||||
| Contractor's Profit | 10% | 0.1 | 3698.27 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1294.39 | |||||
| Total | 41975.31 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3403.4 | ||||
| Grand Total | 45378.71 | |||||||
| Rate per sft | 997.34 | |||||||
| Rate per sqm | 10735.37 | |||||||