Breakup

20.15.3 Supplying, fitting and fixing 10 mm thick tempered glass railing in verandah of standard height with 1.5 mm thick 50mm x 15mm SS U channel at top of rail, fitting the tempered glass with 150mm/200 mm long SS glass clamp @ 900mm c/c, welding the SS glass clamp on 100 mm x 100 mm x 6 mm SS base plate and fitting base plate with the floor by 50mm long royal bolt including welding, bending, fabricating, polishing all complete as per drawing, desing and specification etc in all respect and accepted by Engineer-in-charge.

Considering 1 No. of verandha railing Considering 13'-0" x 3'-6"= 45.50 sft.

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 6"/8" Glass clamp with 4" x 4" S.S. plate 6"/8" Glass clamp with 4" x 4" S.S. plate 4x2= 8.00 Nos 8 nos 1200 each 1200 9600
2 SS U Channel 50mm x 15 mm, 1.5 mm thick SS U Channel at top of glass 1 x 6'-0"= 6.00 rft. 2 x 3'-6"= 7.00 rft. 13.00 rft. Add wastage 5%= 0.65 rft. = 13.65 rft. 13.65 rft 205 foot 205 2798.25
3 Tempered glass thickness 10.0mm 10mm tempered glass 2x3'-6" x 3'-6"= 24.50 sft 1x6'-0" x 3'-6"= 21.00 sft 45.50 sft Add wastage 5%= 2.28 sft = 47.78 sft 47.78 sft 280 sft 280 13378.4
4 4" x 4" x 1/4" thick S.S. plate 4" x 4" x 1/4" thick S.S. plate 8 x 1= 8.00 Nos. 8 nos 200 each 200 1600
6 Royal bolt 3" Royal Bolt 32 nos 57 each 57 1824
7 SS 12mm dia Royal Bolt cap SS 12mm dia Royal Bolt cap 32 nos 30 each 30 960
8 Rubber gasket Rubber Gasket 26 rft 2 rft 2 52
9 Silicon (1 piece 300 mm) Silicon 1 tube 325 each 325 325
10 Protector bit (Single) Glass bit/protector bit 26 rft 20 foot 20 520
11 Electrodes including electricity Electrodes with electricity: 60 nos 10 each 10 600
12 Skilled technician Skilled Technician 0.5 no 1200 per day 1200 600
13 Semi skilled technician Semi skilled Technician 1 no 800 per day 800 800
14 Welder Welder / fabricator 0.5 no 700 per day 700 350
15 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper 1.5 nos 550 per day 550 825
16 Ordinary labour Ordinary labour 2 nos 550 per day 550 1100
5 Work shop charge including Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven mop 240 GRT etc LS 1200
17 Carrying of materials to work-shop and fabricated materials to site: LS 450
Sub-Total 36982.65
Contractor's Profit 10% 0.1 3698.27
Contractor's Overhead Expenses 3.5% 0.035 1294.39
Total 41975.31
Add VAT with adjustment factor. 1.08108 7.5% 0.075 3403.4
Grand Total 45378.71
Rate per sft 997.34
Rate per sqm 10735.37
Help