Considering 1 No. of verandha railing Considering 13'-0" x 3'-6"= 45.50 sft. exposed surface
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 18/20/22 BWG MS Sheet/plate M.S. hollow box 3" x 2" x 1/8" @ 4.25 lbs. per rft. 7 x 3'-6"= 24.50 rft. Add wastage 5%= 1.23 rft. = 25.73 rft. = 109.35 Ibs. | 109.35 | lbs | 77000 | per M. ton | 34.92 | 3818.5 | |
| 2 | 18/20/22 BWG MS Sheet/plate 50mm x 38mm, 3mm thick square box @ 2.98 Ibs. per rft. 6 x 13'-3"= 79.50 rft. Add wastage 5%= 3.98 rft. = 83.48 rft. = 248.77 lbs. | 248.77 | lbs | 77000 | per M. ton | 34.92 | 8687.05 | |
| 3 | 18/20/22 BWG MS Sheet/plate 6" x 4" x 1/4" thick M.S. plate: @ 2.55 lbs per sft. 7 x 6" x 4"= 1.17 sft. Add wastage 5%= 0.06 sft. = 1.23 sft. = 3.14 Ibs. | 3.14 | lbs | 77000 | per M. ton | 34.92 | 109.65 | |
| 4 | Electrodes including electricity Electrodes with electricity: | 120 | nos | 10 | each | 10 | 1200 | |
| 5 | Royal bolt 2" Royal Bolt | 20 | nos | 57 | each | 57 | 1140 | |
| 6 | Welder Welder / fabricator | 1 | no | 700 | per day | 700 | 700 | |
| 7 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 2 | nos | 550 | per day | 550 | 1100 | |
| 8 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 10 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason Helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 12 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 13 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 14 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 15 | Workshop Charges 20.17.1 Work-shop charges: | 1 | - | 18100.43 | Unit | 905.02 | 905.02 | |
| 9 | Carrying of materials to work-shop and fabricated materials to site: | LS | 245 | |||||
| Sub-Total | 20180.22 | |||||||
| Contractor's Profit | 10% | 0.1 | 2018.02 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 706.31 | |||||
| Total | 22904.55 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1857.12 | ||||
| Grand Total | 24761.67 | |||||||
| Rate per sft | 544.22 | |||||||
| Rate per sqm | 5857.98 | |||||||