Considering 216 sft of work Assuming 2 nos 9'-0" x 12'-0" pieces with 6" over lap to cover 216 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Polythene sheet Extra length required: ((2 x 9'-0") = 18rft + (2 x 12'-0" )= 24 rft ) = 42 rft. Cost of polythene sheet: ((2 x 9'-0" x 12'-0" )= 216 sft + (Lap: 42 x 0'-6" )= 21 sft )= 237 sft | 237 | sft | 260 | per % sft | 2.6 | 616.2 | |
| 2 | Skilled labour Skilled labour for laying polythene: | 0.25 | no | 600 | per day | 600 | 150 | |
| Sub-Total | 766.2 | |||||||
| Contractor's Profit | 10% | 0.1 | 76.62 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 26.82 | |||||
| Total | 869.64 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 70.51 | ||||
| Grand Total | 940.15 | |||||||
| Rate per sft | 4.35 | |||||||
| Rate per per sqm | 46.82 | |||||||