Considering 1 No. of verandha railing Considering 13'-0" x 3'-6"= 45.50 sft. exposed surface
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 18/20/22 BWG MS Sheet/plate M.S. hollow box 3" x 3" x 3/16" @ 7.66 lbs. per rft. 5 x 3'-6"= 17.50 rft. Add wastage 5%= 0.88 rft. = 18.38 rft. = 140.79 Ibs. | 140.79 | lbs | 77000 | per M. ton | 34.92 | 4916.39 | |
| 2 | 18/20/22 BWG MS Sheet/plate 50mm x 50mm, 5mm thick square box @ 5.10 Ibs. per rft. 2 x 13'-0"= 26.00 rft. Add wastage 5%= 1.30 rft. = 27.30 rft. = 139.23 lbs. | 139.23 | lbs | 77000 | per M. ton | 34.92 | 4861.91 | |
| 3 | 18/20/22 BWG MS Sheet/plate 25mm x 25mm, 3mm thick square box @ 1.70 Ibs. per rft. 26 x 3'-0"= 78.00 rft. Add wastage 5%= 3.90 rft. = 81.90 rft. = 139.23 lbs. | 139.23 | lbs | 77000 | per M. ton | 34.92 | 4861.91 | |
| 4 | 18/20/22 BWG MS Sheet/plate 150mm x 150mm, 10mm thick M.S. plate: @ 4.02 lbs per sft. 5 x 6" x 6"= 1.25 sft. Add wastage 5%= 0.06 sft. = 1.31 sft. = 5.27 Ibs. | 5.27 | lbs | 77000 | per M. ton | 34.92 | 184.03 | |
| 5 | Electrodes including electricity Electrodes with electricity: | 120 | nos | 10 | each | 10 | 1200 | |
| 6 | Royal bolt 3" Royal Bolt | 20 | nos | 57 | each | 57 | 1140 | |
| 7 | Welder Welder / fabricator | 1 | no | 700 | per day | 700 | 700 | |
| 8 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 2 | nos | 550 | per day | 550 | 1100 | |
| 9 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 11 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 12 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason Helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 13 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 14 | Welder Welder/fabricator | 0.25 | no | 700 | per day | 700 | 175 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 16 | Workshop Charges 20.17.2 Work-shop charges: | 1 | - | 20309.51 | Unit | 1015.48 | 1015.48 | |
| 10 | Carrying of materials to work-shop and fabricated materials to site: | LS | 245 | |||||
| Sub-Total | 22499.72 | |||||||
| Contractor's Profit | 10% | 0.1 | 2249.97 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 787.49 | |||||
| Total | 25537.18 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2070.58 | ||||
| Grand Total | 27607.76 | |||||||
| Rate per sft | 606.77 | |||||||
| Rate per sqm | 6531.27 | |||||||