Considering 120' - 0" x 7' - 0"= 840 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 BWG barbed wire 12 BWG barbed wire: @ 950 rft per cwt. Horizontal: 8 x 120'-0"= 960 rft Diagonal: 15 x 2 x 7'-6"= 225 rft = 1185 rft = 1.25 cwt. | 1.25 | cwt | 120000 | per M. ton | 6000 | 7500 | |
| 2 | G.I. wire G.I wire | 2 | kg | 120 | per kg | 120 | 240 | |
| 3 | Skilled labour Skilled labour | 2 | nos | 600 | per day | 600 | 1200 | |
| 4 | Head mason / Mosaic head mistry Head mason | 1 | no | 800 | per day | 800 | 800 | |
| 5 | Ordinary labour Local carriage, storage, sundries etc. | 1 | LS | 550 | per day | 250 | 250 | |
| Sub-Total | 9990 | |||||||
| Contractor's Profit | 10% | 0.1 | 999 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 349.65 | |||||
| Total | 11338.65 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 919.35 | ||||
| Grand Total | 12258 | |||||||
| Rate per sft | 14.59 | |||||||
| Rate per sqm | 157.05 | |||||||