Considering 120' - 0" x 4' - 6"= 540 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 BWG barbed wire 12 BWG barbed wire: @ 950 rft per cwt. Horizontal: 9 x 120'-0"= 1080 rft Diagonal: 20 x 2 x 7'-6"= 300 rft = 1380 rft = 1.45 cwt. | 1.45 | cwt | 120000 | per M. ton | 6000 | 8700 | |
| 2 | Nails and wires Cost of nails and staples: | 2 | kg | 70 | per kg | 70 | 140 | |
| 3 | G.I. wire Cost of G.I. Wire | 2.25 | kg | 120 | per kg | 120 | 270 | |
| 4 | Carpenter Carpenter | 1 | nos | 700 | per day | 700 | 700 | |
| 5 | Skilled labour Skilled labour | 2 | nos | 600 | per day | 600 | 1200 | |
| 6 | Ordinary labour Local carriage, storage, sundries etc. | 1 | LS | 550 | per day | 412.5 | 412.5 | |
| Sub-Total | 11422.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 1142.25 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 399.79 | |||||
| Total | 12964.54 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1051.18 | ||||
| Grand Total | 14015.72 | |||||||
| Rate per sft | 25.96 | |||||||
| Rate per sqm | 279.43 | |||||||