Considering 10 rft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Grade 300(300Mpa / 300N/mm2 ≈ 43500psi/40 Grade): BDS- 6935-2006 - B300 and Ratio fy to fu =>1.25 10 mm Ms Rod (@ 0.616 kg/m) 6 x 10'-0" = 60.00 rft 5 x 6.28' = 31.40 rft = 91.40 rft Add wastage 5% = 4.57 rft = 95.97 rft = 29.25 rm = 18.02 kg | 18.02 | kg | 65000 | per M. ton | 65 | 1171.3 | |
| 2 | 12 BWG barbed wire Barbed wire works: 12 BWG 2 ply 4 points; @ 950 rft Per cwt. 31 x 6'-4" = 196 rft Add wastage 5% = 9.80 rft = 205.80 rft = 0.22 cwt | 0.22 | cwt | 120000 | per M. ton | 6000 | 1320 | |
| 3 | M.S. angle, T and Z-section, Channel etc. 038 mm x 38 mm x 6 mm Angle (@ 2.339 lb/rft) 3 x 6'-0" = 18.00 rft Add wastage 5% = 0.90 rft = 18.90 rft = 44.21 lb @ | 44.21 | lbs | 70000 | per M. ton | 31.75 | 1403.67 | |
| 4 | Electrodes including electricity Electrodes | 20 | nos | 10 | each | 10 | 200 | |
| 5 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 6 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 0.5 | nos | 550 | per day | 550 | 275 | |
| 8 | Ordinary labour Ancillary work for fitting-fixing Making holes | 3 | nos | 550 | per day | 20.63 | 61.89 | |
| 9 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 3x3"X3"x9" = 0.14 cft | 0.14 | cft | 20151.67 | % cft | 201.52 | 28.21 | |
| 10 | Mason / Mosaic mistry Mason | 0.25 | nos | 700 | per day | 700 | 175 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.25 | nos | 550 | per day | 550 | 137.5 | |
| 12 | Ordinary labour Ordinary labour | 0.5 | nos | 550 | per day | 550 | 275 | |
| 13 | Workshop Charges 21.9 Work-shop charges: | 1 | - | 4819.79 | Unit | 240.99 | 240.99 | |
| 7 | Carrying materials to workshop & to site | LS | 100 | |||||
| Sub-Total | 5738.56 | |||||||
| Contractor's Profit | 10% | 0.1 | 573.86 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 200.85 | |||||
| Total | 6513.27 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 528.1 | ||||
| Grand Total | 7041.37 | |||||||
| Rate per rft | 704.1 | |||||||
| Rate per rm | 2310.15 | |||||||