Considering 8'-0" x 6'-0" = 48.00 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. A. Cost of Materials (i) 2" x 2" x 1/4" M.S. angle box for outer frame:@3.19 lbs per rft= 2x2x7'-4"= 29.32 rft 3x2x6'-0"= 36.00 rft = 65.32 rft Add wastage 5% 3.266 rft = 68.59 rft = 218.8021 lbs | 218.8021 | lbs | 70000 | per M. ton | 31.75 | 6946.97 | |
| 2 | M.S. angle, T and Z-section, Channel etc. (ii) 1" x 1" x 1/4" M.S. angle box for inner frame @ 1.49 lbs per rft= 4x2x2'-9"= 22.00 rft 4x2x5'-2"= 41.36 rft 8x1x0'-4"= 2.64 rft 4x1x0'-6"= 2.00 rft 68.00 rft Add wastage 5% 3.40 rft = 71.40 rft = 106.386 lbs | 106.386 | lbs | 70000 | per M. ton | 31.75 | 3377.76 | |
| 3 | Grade 300(300Mpa / 300N/mm2 ≈ 43500psi/40 Grade): BDS- 6935-2006 - B300 and Ratio fy to fu =>1.25 (ii) 3/8" dia M.S. rod: @ 0.17 lbs per rft 4x21 x 2'-8"= 224.28 rft Add wastage 5%= 11.21 rft = 235.49 rft = 40.03 lbs | 40.03 | lbs | 65000 | per M. ton | 29.48 | 1180.08 | |
| 4 | Electrodes including electricity Electrodes in/c electricity | 50 | nos | 10 | each | 10 | 500 | |
| 5 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 6 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 0.75 | no | 550 | per day | 550 | 412.5 | |
| 7 | Ordinary labour Ordinary labour | 0.75 | no | 550 | per day | 550 | 412.5 | |
| 9 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 10 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.5 | no | 550 | per day | 550 | 275 | |
| 11 | Workshop Charges 21.10 Work-shop charges: | 1 | - | 13678.45 | Unit | 683.92 | 683.92 | |
| 8 | Carrying of materials to work-shop and fabricated materials to site: | LS | 500 | |||||
| Sub-Total | 14988.73 | |||||||
| Contractor's Profit | 10% | 0.1 | 1498.87 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 524.61 | |||||
| Total | 17012.21 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1379.37 | ||||
| Grand Total | 18391.58 | |||||||
| Rate per sft | 383.17 | |||||||
| Rate per sqm | 4124.44 | |||||||