Considering 1 No. SS grill fencing Considering 01 panel:10'-0" x 4'-6"= 45 sft fencing work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 50 mm x 50 mm x 1.5 mm SS box (grade A304) 50 mm x 50 mm x 1.5 mm ss box section as horizontal section for top & bottom part 2x10'-0"= 20.0 rft Add wastage 5%= 1 rft = 21.00 rft | 21 | rft | 510 | per foot | 510 | 10710 | |
| 2 | 25 mm dia stainless steel (2 mm thick) pipe-(grade A304) 25mm x 1.5 mm ss round section as horizontal section between top & bottom @ 4'' c/c 12x10'-0"= 120.00 rft Add wastage 5%= 6.00 rft = 126.00 rft | 126 | rft | 180 | per foot | 180 | 22680 | |
| 3 | 37 mm dia stainless steel (1.5 mm thick) pipe-(grade A304) 37mm x 1.5 mm ss round section as vertical section 3'-0" c/c 3x4'-6"= 13.50 rft Add wastage 5%= 0.68 rft = 14.18 rft | 14.18 | rft | 183 | per foot | 183 | 2594.94 | |
| 4 | 4mm thick SS base plate 4mm thickness SS base plate= 18.00 kg | 18 | kg | 250 | per kg | 250 | 4500 | |
| 5 | Solid SS royal bolt with cap Solid SS royal bolt with cap= 16.00 nos | 16 | nos | 40 | each | 40 | 640 | |
| 6 | Electrodes including electricity Electrodes in/c electricity= 150.00 nos | 150 | nos | 10 | each | 10 | 1500 | |
| 7 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 9 | Ordinary labour Ordinary labour | 0.75 | nos | 550 | per day | 550 | 412.5 | |
| 11 | Ordinary labour Labour charge for cutting 3" x 3" x 12" size grooves | 3 | nos | 550 | per day | 27.5 | 82.5 | |
| 12 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 3 x 3" x 3" x 12"= 0.19 cft | 0.19 | cft | 20151.67 | % cft | 201.52 | 38.29 | |
| 13 | Mason / Mosaic mistry Mason | 0.3 | nos | 700 | per day | 700 | 210 | |
| 14 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.3 | nos | 550 | per day | 550 | 165 | |
| 15 | Work-shop charges & polishing charge 21.11.1 Work-shop charges & polishing charge: | 1 | - | 44037.44 | Unit | 2201.87 | 2201.87 | |
| 15 | Skilled labour Welder helper | 0.75 | nos | 600 | per day | 600 | 450 | |
| 10 | Carrying of materials to work-shop and fabricated materials to site: | LS | 200 | |||||
| Sub-Total | 46735.1 | |||||||
| Contractor's Profit | 10% | 0.1 | 4673.51 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1635.73 | |||||
| Total | 53044.34 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 4300.89 | ||||
| Grand Total | 57345.23 | |||||||
| Rate per sft | 1274.33 | |||||||
| Rate per sqm | 13716.89 | |||||||