Considering 10 rft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | SS rod (grade A304 ) 10 mm SS Rod (@ 0.62 kg/m) 6 x 10'-0" = 60.00 rft 5 x 6.28' = 31.40 rft = 91.40 rft Add wastage 5% = 4.57 rft = 95.97 rft = 29.25 rm = 26.33 kg | 26.33 | kg | 400 | per kg | 400 | 10532 | |
| 2 | SS galvanized barbed wire (dia 2.5 mm) Barbed wire works: @0.15kg/m 31 x 6'-4" = 193.75 rft Add wastage 5% = 9.69 rft = 203.44 rft = 62.01 rm = 9.30 kg | 9.3 | kg | 800 | per kg | 800 | 7440 | |
| 3 | 38 mm x 38 mm x 6 mm Angle (grade A304 ) 38 mm x 38 mm x 6 mm Angle (@ 3.3 kg/m) 3 x 6'-0" = 18.00 rft Add wastage 5% = 0.90 rft = 18.90 rft = 5.76 rm = 19.01 kg | 19.01 | kg | 400 | per kg | 400 | 7604 | |
| 4 | Electrodes including electricity Electrodes | 20 | nos | 10 | each | 10 | 200 | |
| 5 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 6 | Skilled labour Helper | 0.5 | nos | 600 | per day | 600 | 300 | |
| 8 | Ordinary labour Making holes | 3 | nos | 550 | per day | 22 | 66 | |
| 9 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 2x3"X3"x9" = 0.14 cft | 0.14 | cft | 20151.67 | % cft | 201.52 | 28.21 | |
| 10 | Mason / Mosaic mistry Mason | 0.25 | nos | 700 | per day | 700 | 175 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.25 | nos | 550 | per day | 550 | 137.5 | |
| 12 | Ordinary labour Ordinary labour | 0.5 | nos | 550 | per day | 550 | 275 | |
| 13 | Polishing & Work-shop charges 21.13.1 Polishing & Work-shop charges | 1 | - | 26526 | Unit | 1326.3 | 1326.3 | |
| 7 | Carrying materials to workshop & to site | LS | 100 | |||||
| Sub-Total | 28534.01 | |||||||
| Contractor's Profit | 10% | 0.1 | 2853.4 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 998.69 | |||||
| Total | 32386.1 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2625.9 | ||||
| Grand Total | 35012 | |||||||
| Rate per rft | 3501.2 | |||||||
| Rate per rm | 11487.44 | |||||||