Breakup

21.13.2 450 mm circular dia

Considering 10 rft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 SS rod (grade A304 ) 12 mm SS Rod (@ 0.90 kg/m) 8 x 10'-0" = 80.00 rft 11 x 6.28' = 69.08 rft = 149.08 rft Add wastage 5% = 7.45 rft = 156.53 rft = 47.71 rm = 42.94 kg 42.94 kg 400 per kg 400 17176
2 SS galvanized barbed wire (dia 2.5 mm) Barbed wire works: @0.03kg/m 40 x 4'-3" = 170 rft Add wastage 5% = 8.50 rft = 178.50 rft = 54.40 rm = 1.63 kg 1.63 kg 800 per kg 800 1304
3 38 mm x 38 mm x 6 mm Angle (grade A304 ) 38 mm x 38 mm x 6 mm Angle (@ 3.3 kg/m) 6 x 1'-6" = 9.00 rft Add wastage 5% = 0.45 rft = 9.45 rft = 2.88 rm = 9.50 kg 9.5 kg 400 per kg 400 3800
4 Electrodes including electricity Electrodes 20 nos 10 each 10 200
5 Welder Welder / fabricator 0.5 nos 700 per day 700 350
6 Skilled labour Helper 0.5 nos 600 per day 600 300
8 Ordinary labour Making holes 3 nos 550 per day 22 66
9 Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 2x10"X6"x6" = 0.415 cft 0.415 cft 20151.67 % cft 201.52 83.63
10 Mason / Mosaic mistry Mason 0.25 nos 700 per day 700 175
11 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper 0.25 nos 550 per day 550 137.5
12 Ordinary labour Ordinary labour 0.5 nos 550 per day 550 275
13 Workshop & polishing charges 21.13.2 Workshop & polishing charges 1 - 23230 - 1161.5 1161.5
7 Carrying materials to workshop & to site LS 100
Sub-Total 25128.63
Contractor's Profit 10% 0.1 2512.86
Contractor's Overhead Expenses 3.5% 0.035 879.5
Total 28520.99
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2312.51
Grand Total 30833.5
Rate per rft 3083.4
Rate per rm 10116.64
Help