Considering 10 rft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | SS rod (grade A304 ) 12 mm SS Rod (@ 0.90 kg/m) 8 x 10'-0" = 80.00 rft 11 x 6.28' = 69.08 rft = 149.08 rft Add wastage 5% = 7.45 rft = 156.53 rft = 47.71 rm = 42.94 kg | 42.94 | kg | 400 | per kg | 400 | 17176 | |
| 2 | SS galvanized barbed wire (dia 2.5 mm) Barbed wire works: @0.03kg/m 40 x 4'-3" = 170 rft Add wastage 5% = 8.50 rft = 178.50 rft = 54.40 rm = 1.63 kg | 1.63 | kg | 800 | per kg | 800 | 1304 | |
| 3 | 38 mm x 38 mm x 6 mm Angle (grade A304 ) 38 mm x 38 mm x 6 mm Angle (@ 3.3 kg/m) 6 x 1'-6" = 9.00 rft Add wastage 5% = 0.45 rft = 9.45 rft = 2.88 rm = 9.50 kg | 9.5 | kg | 400 | per kg | 400 | 3800 | |
| 4 | Electrodes including electricity Electrodes | 20 | nos | 10 | each | 10 | 200 | |
| 5 | Welder Welder / fabricator | 0.5 | nos | 700 | per day | 700 | 350 | |
| 6 | Skilled labour Helper | 0.5 | nos | 600 | per day | 600 | 300 | |
| 8 | Ordinary labour Making holes | 3 | nos | 550 | per day | 22 | 66 | |
| 9 | Plain concrete (1:2:4) with brick chips Plain concrete: (1:2:4) 2x10"X6"x6" = 0.415 cft | 0.415 | cft | 20151.67 | % cft | 201.52 | 83.63 | |
| 10 | Mason / Mosaic mistry Mason | 0.25 | nos | 700 | per day | 700 | 175 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.25 | nos | 550 | per day | 550 | 137.5 | |
| 12 | Ordinary labour Ordinary labour | 0.5 | nos | 550 | per day | 550 | 275 | |
| 13 | Workshop & polishing charges 21.13.2 Workshop & polishing charges | 1 | - | 23230 | - | 1161.5 | 1161.5 | |
| 7 | Carrying materials to workshop & to site | LS | 100 | |||||
| Sub-Total | 25128.63 | |||||||
| Contractor's Profit | 10% | 0.1 | 2512.86 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 879.5 | |||||
| Total | 28520.99 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2312.51 | ||||
| Grand Total | 30833.5 | |||||||
| Rate per rft | 3083.4 | |||||||
| Rate per rm | 10116.64 | |||||||